Valuation Occidental Petroleum Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 22:50:54 28/10/2026 +03			5-day change	1st Jan Change
56.09 ^BRL	+0.34%		+6.37%	+47.80%

10-27	Goldman Sachs Adjusts Price Target on Occidental Petroleum to $76 From $69	MT
10-26	Occidental Petroleum Keeps Quarterly Dividend at $0.28 a Share, Payable Jan. 15, 2027 to Holders of Record Dec. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,076	57,061	52,400	46,364	40,512	62,837	-	-
Change	-	110.74%	-8.17%	-11.52%	-12.62%	55.11%	-	-
Enterprise Value (EV) ¹	53,905	75,886	70,712	70,348	60,940	68,973	63,369	59,402
Change	-	40.78%	-6.82%	-0.52%	-13.37%	13.18%	-8.12%	-6.26%
P/E	18.3x	5.08x	15.3x	20.3x	25.5x	6.87x	13x	15.8x
PBR	1.33x	1.88x	1.74x	1.79x	1.46x	1.68x	1.52x	1.42x
PEG	-	0x	-0.2x	-0.5x	-0.7x	0x	-0.3x	-0.9x
Capitalization / Revenue	1.03x	1.54x	1.81x	1.72x	1.84x	2.26x	2.4x	2.49x
EV / Revenue	2.05x	2.05x	2.45x	2.62x	2.76x	2.48x	2.42x	2.36x
EV / EBITDA	3.59x	3.38x	4.9x	4.8x	4.8x	3.84x	4.04x	4.02x
EV / EBIT	8.18x	4.88x	9.34x	9.66x	11.8x	6.45x	7.28x	8.08x
EV / FCF	7.3x	6.15x	11.7x	14.9x	20x	7.87x	8.25x	8.7x
FCF Yield	13.7%	16.2%	8.54%	6.71%	5%	12.7%	12.1%	11.5%
Dividend per Share ²	0.04	0.52	0.72	0.88	0.96	1.05	1.126	1.231
Rate of return	0.14%	0.83%	1.21%	1.78%	2.33%	1.67%	1.79%	1.96%
EPS ²	1.58	12.4	3.9	2.44	1.61	9.149	4.84	3.97
Distribution rate	2.53%	4.19%	18.5%	36.1%	59.6%	11.5%	23.3%	31%
Net sales ¹	26,314	37,095	28,918	26,880	22,075	27,862	26,138	25,196
EBITDA ¹	15,034	22,468	14,436	14,657	12,705	17,940	15,698	14,764
EBIT ¹	6,587	15,542	7,571	7,286	5,172	10,696	8,699	7,354
Net income ¹	1,522	12,504	3,773	2,377	1,647	9,497	5,019	4,276
Net Debt ¹	26,829	18,825	18,312	23,984	20,428	6,136	532	-3,435
Reference price ²	28.99	62.99	59.71	49.41	41.12	62.86	62.86	62.86
Nbr of stocks (in thousands)	933,981	905,878	877,581	938,343	985,210	999,637	-	-
Announcement Date	2/24/22 A	2/27/23 A	2/14/24 A	2/18/25 A	2/18/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONOCOPHILLIPS	12.9x	2.6x	5.62x	2.28%	178B
CANADIAN NATURAL RESOURCES LIMITED	12.59x	3.44x	6.53x	3.27%	111B
EOG RESOURCES, INC.	8.92x	2.9x	4.79x	2.55%	84.5B
ADNOC GAS PLC	16.52x	3.84x	10.18x	5.66%	65.99B
OCCIDENTAL PETROLEUM CORPORATION	6.86x	2.47x	3.84x	1.67%	62.71B
CENOVUS ENERGY INC.	7.78x	1.36x	4.25x	1.96%	58.4B
ONEOK, INC.	16.43x	2.04x	10.46x	4.49%	60.53B
DEVON ENERGY CORPORATION	9.43x	2.61x	5.07x	2.17%	58.91B
DIAMONDBACK ENERGY, INC.	10.66x	3.36x	4.79x	2.12%	57.26B
Average	11.34x	2.74x	6.17x	2.91%	81.95B
Weighted average by Cap.	11.64x	2.78x	6.10x	2.85%