Company Valuation: Occidental Petroleum Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,076 57,061 52,400 46,364 40,512 63,977 - -
Change - 110.74% -8.17% -11.52% -12.62% 57.92% - -
Enterprise Value (EV) 1 53,905 75,886 70,712 70,348 60,940 70,113 64,162 60,542
Change - 40.78% -6.82% -0.52% -13.37% 15.05% -8.49% -5.64%
P/E 18.3x 5.08x 15.3x 20.3x 25.5x 7x 13.2x 16.1x
PBR 1.33x 1.88x 1.74x 1.79x 1.46x 1.71x 1.55x 1.45x
PEG - 0x -0.2x -0.5x -0.7x 0x -0.3x -0.9x
Capitalization / Revenue 1.03x 1.54x 1.81x 1.72x 1.84x 2.3x 2.44x 2.54x
EV / Revenue 2.05x 2.05x 2.45x 2.62x 2.76x 2.52x 2.45x 2.41x
EV / EBITDA 3.59x 3.38x 4.9x 4.8x 4.8x 3.91x 4.09x 4.1x
EV / EBIT 8.18x 4.88x 9.34x 9.66x 11.8x 6.56x 7.38x 8.23x
EV / FCF 7.3x 6.15x 11.7x 14.9x 20x 8x 8.36x 8.87x
FCF Yield 13.7% 16.2% 8.54% 6.71% 5% 12.5% 12% 11.3%
Dividend per Share 2 0.04 0.52 0.72 0.88 0.96 1.05 1.126 1.231
Rate of return 0.14% 0.83% 1.21% 1.78% 2.33% 1.64% 1.76% 1.92%
EPS 2 1.58 12.4 3.9 2.44 1.61 9.149 4.84 3.97
Distribution rate 2.53% 4.19% 18.5% 36.1% 59.6% 11.5% 23.3% 31%
Net sales 1 26,314 37,095 28,918 26,880 22,075 27,818 26,170 25,140
EBITDA 1 15,034 22,468 14,436 14,657 12,705 17,940 15,698 14,764
EBIT 1 6,587 15,542 7,571 7,286 5,172 10,696 8,699 7,354
Net income 1 1,522 12,504 3,773 2,377 1,647 9,497 5,019 4,276
Net Debt 1 26,829 18,825 18,312 23,984 20,428 6,136 185.6 -3,435
Reference price 2 28.99 62.99 59.71 49.41 41.12 64.00 64.00 64.00
Nbr of stocks (in thousands) 933,981 905,878 877,581 938,343 985,210 999,637 - -
Announcement Date 2/24/22 A 2/27/23 A 2/14/24 A 2/18/25 A 2/18/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7x2.52x3.91x1.64% 63.98B
13.43x2.7x5.84x2.19% 185B
12.99x3.55x6.72x3.17% 116B
9.17x2.97x4.91x2.48% 86.83B
16.36x3.8x10.08x5.71% 65.37B
15.25x2.03x10.53x4.44% 61.2B
7.91x1.4x4.37x1.9% 60.51B
9.6x2.66x5.15x2.13% 59.97B
11.05x3.47x4.95x2.05% 59.39B
12.05x3.27x5.02x6.13% 44.58B
Average 11.48x 2.84x 6.15x 3.18% 80.27B
Weighted average by Cap. 11.82x 2.86x 6.14x 2.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Occidental Petroleum Corporation

Historical PBR trend

Valuation ratios - PBR - Occidental Petroleum Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Occidental Petroleum Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Occidental Petroleum Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Occidental Petroleum Corporation
  1. Stock Market
  2. Stocks
  3. OXY Stock
  4. Valuation Occidental Petroleum Corporation