Valuation NVIDIA Corporation Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 22:21:46 08/09/2026 +03			5-day change	1st Jan Change
31.20 ^EUR	-4.00%		+3.31%	+20.46%

07:51pm	Orange Logic, Inc. Brings NVIDIA Nemotron To Agent Studio, Advancing Governed AI Agents For Enterprise Content	CI
07:08pm	Wall St slips as steep oil prices stoke inflation concerns ahead of CPI	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,562,503	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	21.98%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	5,403,152	5,213,076	4,899,393
Change	-	-13.62%	218.19%	129.11%	30.63%	19.91%	-3.52%	-6.02%
P/E	58x	111x	51.6x	48.5x	38.3x	23.2x	14.8x	11.6x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	18.5x	10.4x	6.53x
PEG	-	-2x	0x	0x	0.6x	0x	0.3x	0.4x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13.5x	8.21x	6.31x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	13.1x	7.69x	5.55x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	19.9x	11.7x	8.21x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	20.1x	11.6x	8.17x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	27.8x	16.1x	11.1x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	3.59%	6.21%	9.01%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7571	1.091	1.214
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.33%	0.47%	0.53%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.942	15.55	19.94
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	7.62%	7.01%	6.09%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	411,314	677,828	882,070
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	271,404	446,639	596,863
EBIT ¹	12,690	9,040	37,134	86,789	137,300	268,876	450,484	599,847
Net income ¹	9,752	4,368	29,760	72,880	120,067	242,389	376,287	475,493
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,351	-349,427	-663,110
Reference price ²	22.32	19.32	61.62	142.62	187.67	230.36	230.36	230.36
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,147,000	-	-
Announcement Date	2/16/22 A	2/22/23 A	2/21/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	23.17x	13.14x	19.91x	0.33%	5,563B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.91x	11.25x	15.24x	1.1%	2,022B
BROADCOM INC.	38.82x	16.3x	23.95x	0.73%	1,703B
MICRON TECHNOLOGY, INC.	13.99x	8.52x	10.29x	0.05%	1,148B
SK HYNIX INC.	5.1x	3.23x	3.9x	0.21%	965B
AMD (ADVANCED MICRO DEVICES)	83.32x	15.1x	56.86x	-.--%	780B
INTEL CORPORATION	-41.53x	8.35x	23.23x	-.--%	503B
ARM HOLDINGS PLC	201.63x	43.72x	88.96x	-.--%	269B
Average	43.43x	14.95x	30.29x	0.3%	1,619B
Weighted average by Cap.	27.84x	12.68x	21.45x	0.43%