Company Valuation: Numeral Limited

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 9 9 9 7.675 9.325 11.18
Change - 0% 0% -14.72% 21.5% 19.92%
Enterprise Value (EV) 1 9.032 9 9.339 7.778 13.08 15.07
Change - -0.36% 3.77% -16.71% 68.2% 15.19%
P/E -3.45x -14.3x -8.41x 43.2x 7.36x 140x
PBR -10.6x -27.3x -18.3x -63.5x -13x 55.5x
PEG - 0.2x -0.1x -0x 0x -1.5x
Capitalization / Revenue - - 626,653,669x 239,843,750x 5,509,422x 5,083,144x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -34.6x -143x -102x -263x 27.7x 21.1x
EV / FCF 81.6x 382x -169x -138x -17.4x 268x
FCF Yield 1.23% 0.26% -0.59% -0.73% -5.75% 0.37%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.029 -0.006982 -0.0119 0.002317 0.0136 0.000643
Distribution rate - - - - - -
Net sales - - 0.0144 0.032 1.693 2.2
EBITDA - - - - 0.8543 0.8361
EBIT 1 -0.2608 -0.0628 -0.0912 -0.0296 0.472 0.7129
Net income 1 -0.2608 -0.0628 -0.0912 0.0216 0.1688 0.0799
Net Debt 1 0.0323 -0.000303 0.3388 0.1034 3.759 3.888
Reference price 2 0.1000 0.1000 0.1000 0.1000 0.1000 0.0900
Nbr of stocks (in thousands) 90,000 90,000 90,000 76,750 93,250 124,250
Announcement Date 10/20/21 A 10/5/22 A 11/21/23 A 8/26/24 A 7/23/25 A 7/16/26 A
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.46M
31.88x5.74x17.19x1.02% 46.28B
34.31x3.31x14.29x-.--% 43.85B
-19.53x224.63x-20.86x-.--% 40.93B
45.96x5.31x29.05x-.--% 39.9B
27.18x7.83x19.98x0.42% 29.5B
34.82x5.71x25.95x-.--% 17.09B
25.48x2.19x9.51x1.05% 15.22B
-55.89x9.19x224.28x-.--% 14.05B
Average 15.53x 32.99x 39.92x 0.31% 27.42B
Weighted average by Cap. 20.32x 41.76x 24.53x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NXII.N0000 Stock
  4. Valuation Numeral Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!