Company Valuation: NTG Clarity Networks Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 6.481 71.24 63.81 22.08 -
Change - 999.25% -10.43% -65.4% -
Enterprise Value (EV) 6.481 73.04 61.67 22.08 22.08
Change - 1,027.01% -15.57% -64.19% 0%
P/E 17.5x 8.45x 13.4x 6.57x 4.6x
PBR - - - - -
PEG - 0x -0.3x -0.2x 0.1x
Capitalization / Revenue - 1.27x 0.77x 0.26x 0.24x
EV / Revenue - 0x 0x 0.26x 0.24x
EV / EBITDA - 0x 0x 11.6x 2.4x
EV / EBIT - - - - -
EV / FCF - 0x -0x 2.8x 5.14x
FCF Yield - 2.25% -6.01% 35.8% 19.5%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.01 0.2 0.1 0.07 0.1
Distribution rate - - - - -
Net sales 1 - 56.13 83.35 84 93.8
EBITDA 1 - 12.31 11.93 1.9 9.2
EBIT - 12.34 10.7 - -
Net income 1 1.71 9.812 5.524 2.6 5
Net Debt - 1.799 -2.14 - -
Reference price 2 0.1750 1.6900 1.3400 0.4600 0.4600
Nbr of stocks (in thousands) 37,034 42,156 47,621 48,004 -
Announcement Date 4/30/24 A 4/15/25 A 4/27/26 A - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.56x3.83x13.37x2.82% 226B
-129.34x18.11x98.55x-.--% 117B
13.06x1.44x7.55x3.67% 108B
14.29x2.61x9.84x5.75% 83.95B
19.69x5.19x12.76x2.89% 59.51B
13.57x1.96x8.31x5.74% 44.05B
21.08x1.72x10.71x1.39% 42.3B
19.82x1.5x9.59x0.96% 38.89B
16.98x2.13x10.12x5.15% 34.97B
Average 1.41x 4.28x 20.09x 3.15% 83.79B
Weighted average by Cap. -4.18x 5.24x 24.50x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NCI Stock
  4. NYWKF Stock
  5. Valuation NTG Clarity Networks Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!