Company Valuation: NorthStar Gaming Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Market Cap 1 7.712 7.202
Change - -6.61%
Enterprise Value (EV) 1 13.3 23.67
Change - 77.9%
P/E -0.25x -0.37x
PBR -0.86x -0.28x
PEG 0x 0x
Capitalization / Revenue 397,235x 243,666x
EV / Revenue - -
EV / EBITDA -0.56x -1.25x
EV / EBIT -0.56x -1.24x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.1587 -0.0949
Distribution rate - -
Net sales 19.41 29.56
EBITDA 1 -23.73 -18.97
EBIT 1 -23.85 -19.16
Net income 1 -25.48 -19.01
Net Debt 1 5.593 16.47
Reference price 2 0.0400 0.0350
Nbr of stocks (in thousands) 192,792 205,765
Announcement Date 4/30/24 A 5/14/25 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.48M
24.88x6.41x15.01x1.57% 26.93B
13.94x2.65x7.22x3.33% 23.11B
13.02x2.17x7.61x5.71% 17.64B
14.34x6.75x10.32x3.38% 16.14B
-82.99x1.35x9.25x-.--% 13.9B
13.05x2.08x8.06x9.21% 11.33B
-492.93x1.64x16.56x-.--% 10.38B
33.89x3.83x18.28x3.13% 8.45B
Average -57.85x 3.36x 11.54x 3.29% 14.21B
Weighted average by Cap. -34.27x 3.70x 11.09x 3.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NorthStar Gaming Holdings Inc.

Historical PBR trend

Valuation ratios - PBR - NorthStar Gaming Holdings Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NorthStar Gaming Holdings Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NorthStar Gaming Holdings Inc.

  1. Stock Market
  2. Stocks
  3. BET Stock
  4. Valuation NorthStar Gaming Holdings Inc.