Valuation: North Media A/S

Market Cap 874M 135M 117M 110M 99.93M 188M 12.95B 191M 1.29B 504M 6.49B 509M 498M 21.59B P/E 2024
14.2x
P/E 2025 13x
Enterprise Value 79.41M 12.31M 10.62M 9.97M 9.08M 17.07M 1.18B 17.3M 117M 45.78M 589M 46.2M 45.2M 1.96B EV / Sales 2024
0.1x
EV / Sales 2025 0.05x
Free-Float
32.16%
Yield 2024 *
-
Yield 2025 2.62%
1 day-6.08%
1 week+8.42%
Current month+8.89%
1 month+9.61%
3 months+1.21%
6 months+10.09%
Current year+4.58%
1 week 48.4
Extreme 48.4
50.2
1 month 46.1
Extreme 46.1
50.2
Current year 44.7
Extreme 44.7
51.6
1 year 43.6
Extreme 43.6
53.8
3 years 32
Extreme 32
76.7
5 years 32
Extreme 32
132.9
10 years 32
Extreme 32
132.9
Manager TitleAgeSince
Corporate Officer/Principal - 04/10/2023
Human Resources Officer 53 01/01/2020
Director TitleAgeSince
Chairman 86 02/04/2004
Director/Board Member 56 04/04/2008
Chairman 53 10/04/2026
Change 5-day change 1-year change 3-year change Capi.($)
-6.08%+8.42% - - 135M
+1.27%+0.74%-2.61%+38.11% 16.22B
+0.21%+0.73%+8.49%+55.37% 10.53B
-1.07%-0.95%-21.54%-15.87% 395M
-0.42%+1.35%+88.56%-23.49% 184M
+1.48%-0.82%-40.95%-39.99% 180M
+0.82%-1.20%-12.77%-15.75% 175M
-0.58%-3.21%-14.82%-40.09% 141M
-2.78%-2.04%-8.59%-24.09% 135M
-2.61%+0.26%+6.23%+25.24% 125M
Average -1.34%+0.61%+0.22%-4.51% 3.12B
Weighted average by Cap. +0.80%+0.72%+1.52%+41.83%

Financials

2024 2025
Net sales 1.3B 202M 174M 163M 149M 280M 19.28B 284M 1.91B 750M 9.66B 757M 741M 32.13B 1.3B 201M 173M 163M 148M 279M 19.2B 282M 1.91B 747M 9.62B 754M 738M 32B
Net income 61.7M 9.56M 8.25M 7.74M 7.05M 13.26M 914M 13.45M 90.78M 35.57M 458M 35.9M 35.12M 1.52B 66.2M 10.26M 8.86M 8.31M 7.57M 14.23M 981M 14.43M 97.4M 38.17M 491M 38.51M 37.68M 1.63B
Net Debt -737M -114M -98.61M -92.51M -84.26M -158M -10.92B -161M -1.08B -425M -5.47B -429M -420M -18.2B -795M -123M -106M -99.75M -90.85M -171M -11.78B -173M -1.17B -458M -5.9B -462M -452M -19.63B
Logo North Media A/S
North Media A/S, formerly Soendagsavisen A/S, is a Denmark-based company engaged in the news and media sector. The Company is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The Company operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
Employees
590
Date Price Change Volume
18/05/26 DKK 50.20 -26.28% 18
14/08/26 DKK 48.60 +0.41% 896
13/08/26 DKK 48.40 -2.02% 15

Annual profits - Rate of surprise