Valuation Nittoh Corporation

Stocks

End-of-day quote NAGOYA STOCK EXCHANGE 29/10/2026			5-day change	1st Jan Change
585.00 ^JPY	+0.86%		+1.21%	+0.17%

09/05/23

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,844	1,864	1,950	2,331	2,152	2,485
Change	-	1.1%	4.57%	19.54%	-7.65%	15.44%
Enterprise Value (EV) ¹	1,286	1,248	1,340	1,999	1,405	1,349
Change	-	-2.93%	7.3%	49.2%	-29.69%	-4.03%
P/E	7.68x	7.14x	8.78x	9.44x	5.35x	7.53x
PBR	0.49x	0.48x	0.48x	0.54x	0.46x	0.5x
PEG	-	0.82x	-0.6x	0.8x	0.1x	-0.4x
Capitalization / Revenue	0.21x	0.2x	0.2x	0.23x	0.21x	0.22x
EV / Revenue	0.15x	0.13x	0.14x	0.2x	0.14x	0.12x
EV / EBITDA	3.4x	2.73x	3.39x	4.14x	3.78x	2.68x
EV / EBIT	3.89x	3.07x	3.88x	4.66x	5.05x	3.11x
EV / FCF	-6.99x	25.5x	-48.1x	-7.58x	-30.4x	3.25x
FCF Yield	-14.3%	3.91%	-2.08%	-13.2%	-3.29%	30.8%
Dividend per Share ²	12	14	13	16	20	18
Rate of return	2.64%	3.04%	2.7%	2.78%	3.77%	2.94%
EPS ²	59.21	64.4	54.77	60.94	99.18	81.42
Distribution rate	20.3%	21.7%	23.7%	26.3%	20.2%	22.1%
Net sales ¹	8,618	9,305	9,678	10,121	10,328	11,088
EBITDA ¹	378	457	395	483	372	504
EBIT ¹	331	407	345	429	278	434
Net income ¹	240	261	222	247	402	330
Net Debt ¹	-558	-616	-610	-332	-747	-1,136
Reference price ²	455.00	460.00	481.00	575.00	531.00	613.00
Nbr of stocks (in thousands)	4,053	4,053	4,053	4,053	4,053	4,053
Announcement Date	6/21/21 A	6/20/22 A	6/19/23 A	6/17/24 A	6/23/25 A	6/17/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NITTOH CORPORATION	-	-	-	-	15.02M
QUANTA SERVICES, INC.	51.98x	2.5x	23.47x	0.07%	95.5B
VINCI	12.14x	1.03x	5.7x	4.8%	67.59B
LARSEN & TOUBRO LIMITED	25.58x	1.96x	19.83x	1.14%	55.51B
COMFORT SYSTEMS USA, INC.	26.12x	3.2x	17.76x	0.25%	46.32B
FERROVIAL N.V.	52.95x	4.14x	25.95x	1.78%	40.92B
HOCHTIEF AG	26.55x	0.66x	10.87x	2.34%	32.27B
EMCOR GROUP, INC.	20.54x	1.44x	13.31x	0.23%	30.41B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.32x	0.34x	6.69x	5.3%	28.58B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.89x	0.41x	6.53x	2.79%	27.36B
Average	27.01x	1.74x	14.46x	2.08%	42.45B
Weighted average by Cap.	30.19x	1.93x	15.87x	1.86%