Valuation Nittoh Corporation

Stocks

End-of-day quote NAGOYA STOCK EXCHANGE Other stock markets 28/07/2026			5-day change	1st Jan Change
581.00 ^JPY	-0.17%		+2.29%	-0.51%

09/05/23

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,844	1,864	1,950	2,331	2,152	2,485
Change	-	1.1%	4.57%	19.54%	-7.65%	15.44%
Enterprise Value (EV) ¹	1,286	1,248	1,340	1,999	1,405	1,349
Change	-	-2.93%	7.3%	49.2%	-29.69%	-4.03%
P/E	7.68x	7.14x	8.78x	9.44x	5.35x	7.53x
PBR	0.49x	0.48x	0.48x	0.54x	0.46x	0.5x
PEG	-	0.82x	-0.6x	0.8x	0.1x	-0.4x
Capitalization / Revenue	0.21x	0.2x	0.2x	0.23x	0.21x	0.22x
EV / Revenue	0.15x	0.13x	0.14x	0.2x	0.14x	0.12x
EV / EBITDA	3.4x	2.73x	3.39x	4.14x	3.78x	2.68x
EV / EBIT	3.89x	3.07x	3.88x	4.66x	5.05x	3.11x
EV / FCF	-6.99x	25.5x	-48.1x	-7.58x	-30.4x	3.25x
FCF Yield	-14.3%	3.91%	-2.08%	-13.2%	-3.29%	30.8%
Dividend per Share ²	12	14	13	16	20	18
Rate of return	2.64%	3.04%	2.7%	2.78%	3.77%	2.94%
EPS ²	59.21	64.4	54.77	60.94	99.18	81.42
Distribution rate	20.3%	21.7%	23.7%	26.3%	20.2%	22.1%
Net sales ¹	8,618	9,305	9,678	10,121	10,328	11,088
EBITDA ¹	378	457	395	483	372	504
EBIT ¹	331	407	345	429	278	434
Net income ¹	240	261	222	247	402	330
Net Debt ¹	-558	-616	-610	-332	-747	-1,136
Reference price ²	455.00	460.00	481.00	575.00	531.00	613.00
Nbr of stocks (in thousands)	4,053	4,053	4,053	4,053	4,053	4,053
Announcement Date	6/21/21 A	6/20/22 A	6/19/23 A	6/17/24 A	6/23/25 A	6/17/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NITTOH CORPORATION	-	-	-	-	14.41M
QUANTA SERVICES, INC.	64.2x	2.78x	27.14x	0.07%	93.08B
VINCI	13.1x	1.06x	5.82x	4.48%	70.85B
COMFORT SYSTEMS USA, INC.	35.67x	4.49x	24.38x	0.19%	60.8B
LARSEN & TOUBRO LIMITED	25.26x	1.93x	18.78x	1.23%	54.57B
FERROVIAL N.V.	54.4x	4.54x	29.01x	1.69%	44.99B
HOCHTIEF AG	31.32x	0.74x	12.41x	2.01%	37.16B
EMCOR GROUP, INC.	25.35x	1.64x	15.83x	0.19%	33.01B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.7x	0.51x	8.06x	2.32%	32.85B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.77x	0.3x	5.79x	5.98%	28.25B
Average	31.08x	2.00x	16.36x	2.02%	45.56B
Weighted average by Cap.	34.85x	2.25x	17.92x	1.77%