|
Market Closed -
Xetra
13:09:32 24/11/2025 +03
|
5-day change | 1st Jan Change | ||
| 71.20 EUR | -0.14% |
|
-.--% | - |
| 03-10 | Nexus AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 03-05 | Nexus AG acquired Omilon Sverige Ab from Verdane. | CI |
Company Valuation: Nexus AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 543.6 | 803 | 1,127 | 962.3 | 1,003 | 1,195 |
| Change | - | 47.72% | 40.37% | -14.63% | 4.2% | 19.14% |
| Enterprise Value (EV) 1 | 520.9 | 789.7 | 1,118 | 870.5 | 924 | 1,099 |
| Change | - | 51.59% | 41.52% | -22.11% | 6.14% | 18.97% |
| P/E | 50.2x | 53.9x | 65.7x | 46.1x | 41.9x | 38.8x |
| PBR | 4.89x | 6.68x | 8.15x | 4.09x | 3.94x | 4.27x |
| PEG | - | 1.4x | 4.4x | 4.2x | 2.8x | 1.4x |
| Capitalization / Revenue | 3.68x | 4.93x | 5.99x | 4.6x | 4.15x | 4.57x |
| EV / Revenue | 3.53x | 4.85x | 5.94x | 4.16x | 3.83x | 4.2x |
| EV / EBITDA | 25.9x | 36.5x | 36.4x | 27.5x | 23.7x | 25.5x |
| EV / EBIT | 38.6x | 54.2x | 48.3x | 35.9x | 31.1x | 33.2x |
| EV / FCF | 17.6x | 31x | 39.8x | 39.1x | 34x | 39.7x |
| FCF Yield | 5.67% | 3.22% | 2.51% | 2.56% | 2.94% | 2.52% |
| Dividend per Share 2 | 0.18 | 0.19 | 0.2 | 0.21 | 0.22 | 0.23 |
| Rate of return | 0.52% | 0.37% | 0.28% | 0.38% | 0.38% | 0.33% |
| EPS 2 | 0.6891 | 0.9471 | 1.089 | 1.21 | 1.39 | 1.786 |
| Distribution rate | 26.1% | 20.1% | 18.4% | 17.4% | 15.8% | 12.9% |
| Net sales 1 | 147.6 | 162.9 | 188.2 | 209.1 | 241.5 | 261.5 |
| EBITDA 1 | 20.14 | 21.65 | 30.71 | 31.69 | 39.03 | 43.12 |
| EBIT 1 | 13.48 | 14.58 | 23.14 | 24.24 | 29.72 | 33.14 |
| Net income 1 | 10.84 | 14.92 | 17.15 | 19.35 | 24.03 | 30.82 |
| Net Debt 1 | -22.67 | -13.3 | -9.541 | -91.79 | -78.76 | -95.45 |
| Reference price 2 | 34.60 | 51.00 | 71.60 | 55.80 | 58.20 | 69.20 |
| Nbr of stocks (in thousands) | 15,711 | 15,746 | 15,743 | 17,245 | 17,229 | 17,265 |
| Announcement Date | 3/11/20 A | 3/9/21 A | 3/9/22 A | 3/3/23 A | 3/5/24 A | 3/3/25 A |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.42B | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 354.84x | 19.08x | 46.25x | 0.4% | 600.37B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NXU Stock
- Valuation Nexus AG
Select your edition
All financial news and data tailored to specific country editions
