Valuation News Network Corporation

Stocks

End-of-day quote Thailand S.E. 11/09/2026			5-day change	1st Jan Change
0.0100 ^THB	0.00%		0.00%	-

08-17	SPT X Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-14	Spt X Public Company Limited Announces Management Changes, Effective August 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	746.3	3,026	3,170	1,057	1,836	1,836
Change	-	305.47%	4.74%	-66.67%	73.82%	0%
Enterprise Value (EV) ¹	728.6	3,032	2,679	871.6	1,710	1,824
Change	-	316.2%	-11.64%	-67.47%	96.15%	6.71%
P/E	-18.3x	30.9x	56.5x	-1.98x	-5.83x	-6.25x
PBR	1.23x	4.12x	2.4x	1.33x	1.65x	1.84x
PEG	-	-0x	-1x	0x	0.1x	0.92x
Capitalization / Revenue	6.09x	32.5x	6,072x	31.3x	9.33x	10.8x
EV / Revenue	5.95x	32.6x	5,133x	25.8x	8.68x	10.7x
EV / EBITDA	-12.9x	-73.7x	-25.7x	-2.28x	-6.78x	150x
EV / EBIT	-11.6x	-66.1x	-24.3x	-2.21x	-5.94x	-28x
EV / FCF	2.34x	-10.6x	-5.72x	-4.1x	5.75x	-6.04x
FCF Yield	42.8%	-9.48%	-17.5%	-24.4%	17.4%	-16.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000547	0.001294	0.000531	-0.005054	-0.001715	-0.001599
Distribution rate	-	-	-	-	-	-
Net sales ¹	122.5	93.05	0.522	33.75	196.9	170.5
EBITDA ¹	-56.32	-41.16	-104.2	-382.6	-252	12.2
EBIT ¹	-63.06	-45.88	-110.1	-393.8	-287.8	-65.08
Net income ¹	-37.81	97.27	53.12	-534	-245.9	-293.7
Net Debt ¹	-17.73	6.236	-490.3	-184.9	-126.7	-12.02
Reference price ²	0.0100	0.0400	0.0300	0.0100	0.0100	0.0100
Nbr of stocks (in thousands)	74,628,862	75,650,198	105,650,198	105,650,198	183,644,882	183,644,882
Announcement Date	3/1/21 A	2/24/22 A	2/28/23 A	2/28/24 A	2/26/25 A	2/27/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWS NETWORK CORPORATION	-	-	-	-	64.73M
PEARSON PLC	17.92x	2.18x	9.58x	2.28%	9.43B
VEND MARKETPLACES ASA	-14.17x	7.42x	19.17x	1.07%	5.15B
KADOKAWA CORPORATION	83.48x	1.38x	17.06x	0.84%	3.43B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	13.98x	-	-	5.56%	3.21B
LAGARDÈRE S.A.	9.29x	0.57x	4.58x	3.73%	2.98B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	11.33x	0.27x	1.91x	5.56%	2.7B
JOHN WILEY & SONS, INC.	14.43x	-	-	-	2.39B
CHINA SCIENCE PUBLISHING & MEDIA LTD.	31.82x	-	-	-	2.32B
Average	21.01x	2.36x	10.46x	3.17%	3.52B
Weighted average by Cap.	18.80x	2.78x	11.25x	2.74%