Valuation Network Media Group Inc. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 22:06:44 06/07/2026 +03			5-day change	1st Jan Change
0.0365 ^USD	+15.51%		-.--%	-43.85%

07-31	Network Media Group Inc. Reports Earnings Results for the Half Year Ended May 31, 2026	CI
06-17	Network Media Group Inc. Appoints Darren Battersby to the Board of Directors	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.36	21.81	5.347	3.565	1.693	1.897
Change	-	110.46%	-75.48%	-33.33%	-52.5%	12.05%
Enterprise Value (EV) ¹	11.49	21.46	9.004	4.788	1.853	1.024
Change	-	86.8%	-58.04%	-46.82%	-61.31%	-44.75%
P/E	7x	-7.43x	8.95x	-10x	-0.86x	-1.37x
PBR	1.12x	2.31x	0.51x	0.34x	0.19x	0.24x
PEG	-	0x	-0x	0x	-0x	0x
Capitalization / Revenue	1.04x	6.17x	0.43x	0.5x	0.15x	0.28x
EV / Revenue	1.16x	6.07x	0.72x	0.67x	0.16x	0.15x
EV / EBITDA	5.58x	-7.11x	9.27x	-13.7x	-2.2x	-1.37x
EV / EBIT	5.8x	-6.94x	9.99x	-11.8x	-1.89x	-1.27x
EV / FCF	10.9x	-234x	-1.64x	2.23x	0.41x	-0.53x
FCF Yield	9.18%	-0.43%	-60.9%	44.9%	246%	-188%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1	-0.165	0.0335	-0.02	-0.11	-0.073
Distribution rate	-	-	-	-	-	-
Net sales ¹	9.924	3.534	12.43	7.127	11.23	6.689
EBITDA ¹	2.06	-3.019	0.9717	-0.3485	-0.8408	-0.7494
EBIT ¹	1.98	-3.091	0.9015	-0.4055	-0.9798	-0.8086
Net income ¹	1.516	-2.496	0.5974	-0.3209	-1.911	-1.313
Net Debt ¹	1.128	-0.3443	3.657	1.223	0.1593	-0.8738
Reference price ²	0.7000	1.2250	0.3000	0.2000	0.0950	0.1000
Nbr of stocks (in thousands)	14,801	17,800	17,825	17,825	17,825	18,975
Announcement Date	3/30/21 A	3/30/22 A	3/28/23 A	4/2/24 A	3/31/25 A	3/30/26 A

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MADISON SQUARE GARDEN SPORTS CORP.	-1293.3x	8.72x	465.03x	-.--%	9.48B
PARAMOUNT SKYDANCE CORPORATION	22x	1.05x	8.37x	2.51%	8.91B
TOHO CO., LTD.	26x	3.09x	13.29x	1.44%	7.94B
BEIJING ENLIGHT MEDIA CO., LTD	45.96x	15.33x	31.56x	1.1%	5.18B
MANGO EXCELLENT MEDIA CO., LTD.	23.47x	1.97x	3.93x	1.74%	4.53B
BANIJAY GROUP N.V.	10.71x	1.51x	8.01x	4.5%	4.29B
LIONSGATE STUDIOS CORP.	-708.27x	1.66x	15.05x	-.--%	3.86B
CHINA FILM INDUSTRY GROUP CO., LTD.	46.62x	3.54x	19.39x	1.03%	3.45B
CHINA RUYI HOLDINGS LIMITED	13.98x	3.61x	5.25x	-.--%	3.04B
Average	-201.42x	4.50x	63.32x	1.37%	5.63B
Weighted average by Cap.	-276.12x	4.76x	97.55x	1.39%