Valuation Neturen Co., Ltd.

Stocks

Market Closed - Japan Exchange 09:30:00 23/10/2026 +03			5-day change	1st Jan Change
1,375.00 ^JPY	-1.22%		-1.22%	+7.84%

10-08	Tranche Update on Neturen Co., Ltd.'s Equity Buyback Plan announced on May 13, 2026.	CI
08-06	Neturen Co., Ltd. Decides to Install New Manufacturing Equipment (Cutting and Marking Equipment) At Its Iwaki Plant	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	24,279	23,585	24,659	40,549	33,196	40,952
Change	-	-2.86%	4.56%	64.44%	-18.13%	23.36%
Enterprise Value (EV) ¹	12,175	6,682	8,055	25,541	21,016	35,454
Change	-	-45.12%	20.56%	217.06%	-17.72%	68.7%
P/E	92.5x	8.76x	70.3x	26.7x	18.8x	31.6x
PBR	0.43x	0.4x	0.44x	0.68x	0.56x	0.7x
PEG	-	0x	-0.8x	0x	0.8x	-1.4x
Capitalization / Revenue	0.57x	0.44x	0.43x	0.71x	0.58x	0.7x
EV / Revenue	0.29x	0.13x	0.14x	0.45x	0.37x	0.61x
EV / EBITDA	2.99x	1x	1.59x	6.38x	5.35x	8.4x
EV / EBIT	13.4x	1.81x	3.41x	15.7x	13.2x	19.1x
EV / FCF	5.44x	1.59x	7.66x	35.9x	-10.3x	-24.3x
FCF Yield	18.4%	63%	13.1%	2.78%	-9.67%	-4.12%
Dividend per Share ²	14	30	30	49	51	71
Rate of return	2.3%	5.08%	4.32%	4.38%	5.27%	5.65%
EPS ²	6.587	67.43	9.881	41.89	51.57	39.76
Distribution rate	213%	44.5%	304%	117%	98.9%	179%
Net sales ¹	42,567	53,004	57,524	57,205	57,563	58,277
EBITDA ¹	4,069	6,656	5,070	4,006	3,929	4,223
EBIT ¹	911	3,698	2,365	1,629	1,595	1,860
Net income ¹	268	2,690	381	1,542	1,815	1,329
Net Debt ¹	-12,104	-16,903	-16,604	-15,008	-12,180	-5,498
Reference price ²	609.00	591.00	695.00	1,120.00	968.00	1,256.00
Nbr of stocks (in thousands)	39,867	39,906	35,481	36,204	34,293	32,605
Announcement Date	6/28/21 A	6/29/22 A	6/29/23 A	6/27/24 A	6/27/25 A	6/24/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETUREN CO., LTD.	-	-	-	-	285M
NUCOR CORPORATION	13.64x	1.53x	7.88x	0.87%	58.55B
VALE S.A.	7.93x	1.65x	4.38x	8.42%	51.89B
ARCELORMITTAL	19.8x	0.8x	6.7x	1.01%	45.55B
STEEL DYNAMICS, INC.	13.83x	1.57x	9.17x	0.88%	35.54B
FORTESCUE LTD	16.32x	2.24x	5.62x	3.86%	31.44B
JSW STEEL LIMITED	19.35x	1.74x	9.59x	0.62%	31.41B
TATA STEEL LIMITED	12.13x	1.11x	6.72x	2.45%	22.77B
NIPPON STEEL CORPORATION	11.83x	0.76x	6.73x	3.61%	22.2B
RELIANCE, INC.	16.08x	1.21x	10.49x	1.18%	21.29B
Average	14.55x	1.40x	7.48x	2.55%	32.09B
Weighted average by Cap.	14.37x	1.44x	7.25x	2.7%