|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 07-21 | EARNINGS AND TRADING: Marston's cheers World Cup; SThree profit drops | AN |
| 07-21 | Netcall plc Provides Group Earnings Guidance for the Financial Year Ended 30 June 2026 | CI |
Company Valuation: Netcall plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 108.6 | 124.4 | 163.5 | 151.7 | 191.8 | 210.7 | - |
| Change | - | 14.51% | 31.43% | -7.2% | 26.41% | 9.86% | - |
| Enterprise Value (EV) 1 | 101 | 109.1 | 138.7 | 185.7 | 164.6 | 190.8 | 184.2 |
| Change | - | 8.06% | 27.16% | 33.86% | -11.36% | 15.88% | -3.43% |
| P/E | - | - | - | - | - | 72.6x | 49.4x |
| PBR | - | - | 4.81x | 3.85x | 4.39x | 4.32x | 3.93x |
| PEG | - | - | - | - | - | - | 1x |
| Capitalization / Revenue | 4x | 4.08x | 4.54x | 3.88x | 4x | 3.65x | 3.13x |
| EV / Revenue | 3.72x | 3.58x | 3.85x | 4.76x | 3.43x | 3.3x | 2.74x |
| EV / EBITDA | 18.9x | 17x | 17.3x | 22x | 16.8x | 15.8x | 12.4x |
| EV / EBIT | 29.7x | 23.1x | 18.2x | 23.1x | 17.7x | 19.6x | 16x |
| EV / FCF | - | 13.3x | 15.7x | 15.3x | 23.9x | 21x | 16.2x |
| FCF Yield | - | 7.5% | 6.37% | 6.54% | 4.18% | 4.77% | 6.18% |
| Dividend per Share 2 | 0.0037 | 0.0054 | 0.0083 | 0.0089 | 0.0094 | 0.011 | 0.0129 |
| Rate of return | 0.51% | 0.65% | 0.81% | 0.97% | 0.82% | 0.89% | 1.05% |
| EPS 2 | - | - | - | - | - | 0.017 | 0.025 |
| Distribution rate | - | - | - | - | - | 64.5% | 51.6% |
| Net sales 1 | 27.15 | 30.46 | 36.04 | 39.06 | 47.96 | 57.73 | 67.24 |
| EBITDA 1 | 5.338 | 6.405 | 8.003 | 8.44 | 9.819 | 12.07 | 14.88 |
| EBIT 1 | 3.405 | 4.729 | 7.626 | 8.042 | 9.312 | 9.751 | 11.49 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | -7.672 | -15.29 | -24.75 | 34.01 | -27.16 | -19.93 | -26.47 |
| Reference price 2 | 0.730 | 0.830 | 1.020 | 0.920 | 1.150 | 1.235 | 1.235 |
| Nbr of stocks (in thousands) | 148,817 | 149,877 | 160,288 | 164,908 | 166,770 | 170,597 | - |
| Announcement Date | 10/6/21 A | 10/5/22 A | 10/11/23 A | 10/9/24 A | 10/8/25 A | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.22x | 6.23x | 10.9x | 1.35% | 446B | |
| 25.94x | 5.2x | 16.4x | 1.46% | 242B | |
| 87.69x | 8.53x | 22.84x | -.--% | 140B | |
| -6.57x | 121.1x | 1690.43x | -.--% | 59.14B | |
| 34.78x | 3.27x | 12.05x | 0.2% | 43.01B | |
| 25.27x | 10.16x | 16.59x | -.--% | 20.51B | |
| 31.1x | 2.03x | 18.46x | -.--% | 17.19B | |
| -207.42x | 3.68x | 12.31x | - | 13.42B | |
| 38.58x | 3.36x | 9.17x | -.--% | 12.91B | |
| Average | 5.73x | 18.17x | 201.02x | 0.38% | 110.55B | |
| Weighted average by Cap. | 28.50x | 12.94x | 114.05x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NET Stock
- NCLLF Stock
- Valuation Netcall plc
Select your edition
All financial news and data tailored to specific country editions
