|
Real-time Estimate
Cboe BZX
17:16:24 10/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 183.28 USD | -0.79% |
|
-0.90% | +71.56% |
| 09-08 | NetApp, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 10:50 AM | |
| 09-08 | NetApp, Inc. Presents at Citi?s 2026 Global TMT Conference, Sep-08-2026 01:55 PM |
Company Valuation: NetApp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,915 | 13,540 | 20,650 | 17,935 | 21,452 | 36,286 | - | - |
| Change | - | -19.95% | 52.51% | -13.15% | 19.61% | 69.15% | - | - |
| Enterprise Value (EV) 1 | 15,417 | 12,859 | 19,790 | 17,324 | 20,355 | 34,755 | 33,938 | 33,532 |
| Change | - | -16.59% | 53.9% | -12.46% | 17.5% | 70.75% | -2.35% | -1.2% |
| P/E | 18.6x | 10.9x | 21.6x | 15.6x | 17.1x | 23.7x | 20.9x | 19.8x |
| PBR | 20.1x | 12x | 18.2x | 17.3x | 16x | 18.5x | 13.3x | 10x |
| PEG | - | 0.3x | -1.1x | 0.7x | 1.4x | 1x | 1.5x | 3.54x |
| Capitalization / Revenue | 2.68x | 2.13x | 3.29x | 2.73x | 3.1x | 4.44x | 4.21x | 3.97x |
| EV / Revenue | 2.44x | 2.02x | 3.16x | 2.64x | 2.94x | 4.25x | 3.94x | 3.67x |
| EV / EBITDA | 9.3x | 7.2x | 10.2x | 8.23x | 8.9x | 12.9x | 11.7x | 10.7x |
| EV / EBIT | 10.3x | 8.36x | 11.8x | 9.3x | 9.75x | 13.8x | 12.4x | 11.2x |
| EV / FCF | 15.7x | 14.8x | 12.9x | 12.9x | 10.9x | 19.7x | 15.7x | 14.1x |
| FCF Yield | 6.39% | 6.75% | 7.73% | 7.72% | 9.18% | 5.07% | 6.37% | 7.08% |
| Dividend per Share 2 | 2 | 2 | 2 | 2.08 | 2.08 | 2.097 | 2.18 | 2.304 |
| Rate of return | 2.63% | 3.16% | 2% | 2.36% | 1.91% | 1.14% | 1.18% | 1.25% |
| EPS 2 | 4.09 | 5.79 | 4.63 | 5.67 | 6.35 | 7.788 | 8.847 | 9.343 |
| Distribution rate | 48.9% | 34.5% | 43.2% | 36.7% | 32.8% | 26.9% | 24.6% | 24.7% |
| Net sales 1 | 6,318 | 6,362 | 6,268 | 6,572 | 6,925 | 8,180 | 8,617 | 9,147 |
| EBITDA 1 | 1,657 | 1,787 | 1,937 | 2,105 | 2,288 | 2,703 | 2,898 | 3,134 |
| EBIT 1 | 1,496 | 1,539 | 1,682 | 1,862 | 2,088 | 2,527 | 2,747 | 3,005 |
| Net income 1 | 937 | 1,274 | 986 | 1,186 | 1,276 | 1,538 | 1,721 | 1,782 |
| Net Debt 1 | -1,498 | -681 | -860 | -611 | -1,097 | -1,531 | -2,349 | -2,754 |
| Reference price 2 | 76.01 | 63.30 | 100.06 | 88.17 | 108.71 | 184.74 | 184.74 | 184.74 |
| Nbr of stocks (in thousands) | 222,536 | 213,905 | 206,377 | 203,412 | 197,330 | 196,419 | - | - |
| Announcement Date | 6/1/22 A | 5/31/23 A | 5/30/24 A | 5/29/25 A | 5/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.72x | 4.25x | 12.86x | 1.14% | 36.29B | |
| 8.08x | 4.56x | 5.67x | -.--% | 258B | |
| 24.76x | 8.84x | 17.09x | 0.12% | 174B | |
| 100.12x | 6.1x | 26.86x | -.--% | 32.34B | |
| 10.51x | - | - | - | 12.21B | |
| 3.84x | 1.35x | 2.65x | 14.76% | 4.23B | |
| 19.31x | 1.08x | 7.74x | 1.22% | 416M | |
| Average | 27.19x | 4.36x | 12.14x | 2.87% | 73.95B | |
| Weighted average by Cap. | 20.56x | 6.08x | 11.45x | 0.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTAP Stock
- Valuation NetApp, Inc.
Select your edition
All financial news and data tailored to specific country editions
