|
End-of-day quote
Taiwan S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 301.00 TWD | -6.08% |
|
-1.95% | +400.00% |
| 10-22 | Nan Ya Plastics Denies Report of M9 Material Failing Amazon Qualification Test | MT |
| 10-12 | Global markets live: Nvidia, Apple, Microsoft, Amazon, Broadcom… |  |
Company Valuation: Nan Ya Plastics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 677,292 | 563,088 | 527,400 | 237,132 | 477,435 | 2,387,177 | - | - |
| Change | - | -16.86% | -6.34% | -55.04% | 101.34% | 400% | - | - |
| Enterprise Value (EV) 1 | 742,865 | 648,015 | 637,557 | 336,621 | 564,344 | 2,475,514 | 2,487,122 | 2,499,424 |
| Change | - | -12.77% | -1.61% | -47.2% | 67.65% | 338.65% | 0.47% | 0.49% |
| P/E | 8.33x | 17.5x | 83.1x | 61x | 106x | 19.4x | 13.7x | 10.2x |
| PBR | 1.64x | 1.5x | 1.46x | 0.68x | 1.34x | 4.7x | 4.1x | 3.65x |
| PEG | - | -0.3x | -1x | -1.6x | 6.5x | 0x | 0.3x | 0.3x |
| Capitalization / Revenue | 1.65x | 1.59x | 2.03x | 0.91x | 1.84x | 6.68x | 5.45x | 3.98x |
| EV / Revenue | 1.8x | 1.82x | 2.45x | 1.3x | 2.17x | 6.93x | 5.68x | 4.17x |
| EV / EBITDA | 7.37x | 12.3x | 25.1x | 14.5x | 21.5x | 30.8x | 22.1x | 13.1x |
| EV / EBIT | 9.17x | 20.2x | 321x | 752x | 152x | 44.5x | 27x | 15.4x |
| EV / FCF | 14.9x | 14.7x | 54.4x | 54.8x | -211x | 24.8x | 14.3x | 9.61x |
| FCF Yield | 6.69% | 6.8% | 1.84% | 1.83% | -0.47% | 4.03% | 7.02% | 10.4% |
| Dividend per Share 2 | 7.5 | - | - | - | 0.8 | 11.44 | 12.67 | 21.61 |
| Rate of return | 8.78% | - | - | - | 1.33% | 3.8% | 4.21% | 7.18% |
| EPS 2 | 10.25 | 4.05 | 0.8 | 0.49 | 0.57 | 15.48 | 21.92 | 29.48 |
| Distribution rate | 73.2% | - | - | - | 140% | 73.9% | 57.8% | 73.3% |
| Net sales 1 | 411,666 | 355,183 | 259,755 | 259,608 | 259,912 | 357,125 | 437,859 | 599,914 |
| EBITDA 1 | 100,784 | 52,583 | 25,428 | 23,149 | 26,221 | 80,394 | 112,670 | 190,095 |
| EBIT 1 | 80,998 | 32,030 | 1,984 | 447.5 | 3,704 | 55,587 | 92,280 | 161,943 |
| Net income 1 | 81,294 | 32,109 | 6,310 | 3,340 | 4,519 | 122,753 | 173,800 | 233,806 |
| Net Debt 1 | 65,572 | 84,927 | 110,157 | 99,490 | 86,908 | 88,337 | 99,945 | 112,247 |
| Reference price 2 | 85.40 | 71.00 | 66.50 | 29.90 | 60.20 | 301.00 | 301.00 | 301.00 |
| Nbr of stocks (in thousands) | 7,930,822 | 7,930,822 | 7,930,822 | 7,930,822 | 7,930,822 | 7,930,822 | - | - |
| Announcement Date | 1/10/22 A | 3/8/23 A | 3/12/24 A | 3/11/25 A | 3/11/26 A | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.45x | 6.93x | 30.79x | 3.8% | 73.24B | |
| 31.05x | 7.1x | 18.15x | 1.26% | 235B | |
| 28.29x | 4.36x | 14.06x | 2.1% | 125B | |
| 30.26x | 3.67x | 18.8x | 0.95% | 81.34B | |
| 91.19x | 6.69x | 15.57x | 2.35% | 68.4B | |
| 82.07x | 1.21x | 8.18x | 6.33% | 34.95B | |
| 10.67x | 1.14x | 6.2x | 3.11% | 31.4B | |
| 15.43x | 1.76x | 10.36x | 2.62% | 24.59B | |
| 42.29x | 5.38x | 28.62x | 1.35% | 23.31B | |
| 14.87x | 0.84x | 5.85x | 4.29% | 23.56B | |
| Average | 36.56x | 3.91x | 15.66x | 2.82% | 71.98B | |
| Weighted average by Cap. | 35.91x | 5.19x | 17.22x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1303 Stock
- Valuation Nan Ya Plastics Corporation
Select your edition
All financial news and data tailored to specific country editions
