Valuation MUI Properties

Stocks

Delayed BURSA MALAYSIA 11:50:01 30/10/2026 +03			5-day change	1st Jan Change
0.1500 ^MYR	+3.45%		-.--%	-33.33%

08-26	MUI Properties Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
08-26	MUI Properties Berhad Reports Impairment Loss for the Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	129.7	148.2	118.5	129.7	159.3	263
Change	-	14.29%	-20%	9.38%	22.86%	65.12%
Enterprise Value (EV) ¹	29.31	57.01	27.79	41.65	66.35	187
Change	-	94.53%	-51.25%	49.85%	59.31%	181.82%
P/E	10.2x	19.3x	7.12x	3.65x	47.8x	132x
PBR	0.46x	0.51x	0.39x	0.37x	0.45x	0.72x
PEG	-	-0.5x	0x	0x	-0.5x	-3.3x
Capitalization / Revenue	1.69x	1.94x	1.35x	1.56x	3.57x	1.55x
EV / Revenue	0.38x	0.75x	0.32x	0.5x	1.49x	1.1x
EV / EBITDA	1.53x	3.08x	1.37x	3.17x	-30.5x	3.71x
EV / EBIT	1.56x	3.15x	1.4x	3.26x	-25.1x	3.76x
EV / FCF	0.95x	18.3x	9.24x	8.08x	5.69x	-3.18x
FCF Yield	105%	5.47%	10.8%	12.4%	17.6%	-31.4%
Dividend per Share ²	-	0.0045	-	0.01	-	-
Rate of return	-	2.25%	-	5.71%	-	-
EPS ²	0.0172	0.0104	0.0225	0.048	0.0045	0.002699
Distribution rate	-	43.5%	-	20.8%	-	-
Net sales ¹	76.68	76.5	87.62	83.05	44.62	170.2
EBITDA ¹	19.13	18.5	20.22	13.15	-2.177	50.35
EBIT ¹	18.78	18.12	19.83	12.78	-2.647	49.71
Net income ¹	12.72	7.671	16.64	35.55	3.357	2.033
Net Debt ¹	-100.4	-91.17	-90.75	-88.01	-92.95	-76.05
Reference price ²	0.1750	0.2000	0.1600	0.1750	0.2150	0.3550
Nbr of stocks (in thousands)	740,915	740,915	740,915	740,915	740,915	740,915
Announcement Date	10/30/20 A	10/29/21 A	10/31/22 A	10/31/23 A	10/30/24 A	10/31/25 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MUI PROPERTIES	-	-	-	-	27.39M
VINGROUP	65.15x	-	-	-	70.03B
SUN HUNG KAI PROPERTIES LIMITED	12.7x	4.44x	11.39x	3.79%	40.22B
MITSUBISHI ESTATE CO., LTD.	18.87x	4.07x	16.38x	1.3%	29.17B
CHINA RESOURCES LAND LIMITED	8.31x	1.49x	8.38x	4.26%	27.69B
EMAAR PROPERTIES	5.63x	0.73x	1.53x	8.79%	27.38B
MITSUI FUDOSAN CO., LTD.	14.61x	3.17x	15.15x	2.39%	27.01B
CK ASSET HOLDINGS LIMITED	10.24x	2.01x	7.75x	4.1%	20.59B
VINHOMES	8.02x	2.91x	6.53x	-.--%	20.05B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.28x	6.44x	16.94x	1.64%	19.06B
Average	17.42x	3.16x	10.51x	3.28%	28.12B
Weighted average by Cap.	24.99x	3.16x	10.57x	3.45%