Company Valuation: MOS Utility Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 3,177 6,521
Change - 105.26%
Enterprise Value (EV) 1 3,127 6,416
Change - 105.21%
P/E 28.3x 52.1x
PBR 4.23x 7.54x
PEG 1.8x 4.6x
Capitalization / Revenue 1.7x 1.06x
EV / Revenue 1.67x 1.04x
EV / EBITDA 29x 34.7x
EV / EBIT 33.9x 38.5x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.4508 0.5015
Distribution rate - -
Net sales 1 1,868 6,165
EBITDA 1 107.7 184.9
EBIT 1 92.27 166.7
Net income 1 112.4 125.1
Net Debt 1 -50.1 -104.4
Reference price 2 12.740 26.150
Nbr of stocks (in thousands) 249,356 249,356
Announcement Date 8/30/24 A 8/28/25 A
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 23.98M
22.59x4.55x10.75x1.33% 98.28B
50.58x17.1x32.16x-.--% 94.23B
27.22x8.35x16.06x-.--% 38.4B
40.28x20.23x33.82x2.12% 25.66B
38.59x4.03x13.78x-.--% 25.12B
90.2x7.22x30.73x-.--% 24.26B
6.13x2.94x7x4.41% 21.03B
8.27x - - 7.63% 19.98B
12.65x-0.34x-0.6x-.--% 17.12B
Average 32.95x 8.01x 17.96x 1.72% 36.41B
Weighted average by Cap. 34.98x 9.39x 19.76x 1.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MOS Stock
  4. Valuation MOS Utility Limited