Valuation Moreld ASA Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 16:10:41 14/08/2026 +03			5-day change	1st Jan Change
2.048 ^EUR	+2.61%		+6.69%	+30.77%

07:45am	Pareto Securities raises price target for Moreld to 28 Norwegian kroner (26), reiterates buy	FW
08-13	Moreld ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,549	3,334	3,959	-	-
Change	-	30.82%	18.74%	-	-
Enterprise Value (EV) ¹	4,723	5,095	5,550	5,243	4,953
Change	-	7.89%	8.93%	-5.53%	-5.53%
P/E	-3.3x	11.8x	9.67x	8.21x	9.8x
PBR	3.65x	4.26x	5.8x	5.8x	5.51x
PEG	-	-0x	0.2x	0.5x	-0.6x
Capitalization / Revenue	0.28x	0.34x	0.48x	0.5x	0.46x
EV / Revenue	0.52x	0.52x	0.68x	0.66x	0.58x
EV / EBITDA	4.39x	4.63x	7.11x	5.65x	4.98x
EV / EBIT	5.54x	6.29x	7.72x	6.98x	6.89x
EV / FCF	3.57x	3.65x	9.91x	5.07x	3.47x
FCF Yield	28%	27.4%	10.1%	19.7%	28.8%
Dividend per Share ²	0.42	1.68	1.91	2	2
Rate of return	2.9%	8.95%	8.66%	9.07%	9.07%
EPS ²	-4.39	1.59	2.28	2.685	2.25
Distribution rate	-9.57%	106%	83.8%	74.5%	88.9%
Net sales ¹	9,151	9,838	8,195	7,944	8,570
EBITDA ¹	1,075	1,101	781	928.5	994
EBIT ¹	852.2	810.5	719	751.5	719
Net income ¹	-788.6	284.7	400	472	395
Net Debt ¹	2,174	1,761	1,591	1,284	994
Reference price ²	14.50	18.78	22.05	22.05	22.05
Nbr of stocks (in thousands)	175,828	177,541	179,555	-	-
Announcement Date	2/14/25 A	2/12/26 A	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	58.72x	2.68x	25.57x	0.07%	101B
VINCI	13.42x	1.13x	6.19x	4.36%	77.96B
COMFORT SYSTEMS USA, INC.	35.65x	4.49x	24.39x	0.19%	60.7B
LARSEN & TOUBRO LIMITED	27.25x	2.08x	20.46x	1.11%	58.67B
FERROVIAL N.V.	58.04x	4.6x	29.1x	1.55%	46.84B
HOCHTIEF AG	30.85x	0.76x	12.59x	2.01%	38.52B
EMCOR GROUP, INC.	25.37x	1.74x	16.03x	0.18%	36.67B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.67x	0.53x	8.31x	2.3%	35.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.52x	0.3x	5.99x	6.23%	27.2B
Average	31.06x	2.03x	16.51x	2%	53.65B
Weighted average by Cap.	34.40x	2.25x	17.89x	1.72%