Valuation Minami Acoustics Limited

Stocks

End-of-day quote Shenzhen S.E. 22/10/2026			5-day change	1st Jan Change
23.12 ^CNY	-2.16%		+4.33%	-35.13%

08-24	Minami Acoustics Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-10	Certain A Shares of Minami Acoustics Limited are subject to a Lock-Up Agreement Ending on 10-JUN-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	7,556	8,576	5,819
Change	-	13.5%	-32.15%
Enterprise Value (EV) ¹	6,246	7,283	4,740
Change	-	16.6%	-34.92%
P/E	48.5x	40.5x	-178x
PBR	4.05x	4.16x	2.94x
PEG	0.7x	1.1x	2x
Capitalization / Revenue	4.3x	3.85x	3.12x
EV / Revenue	3.56x	3.27x	2.54x
EV / EBITDA	42.5x	37.9x	-2,434x
EV / EBIT	55.1x	50x	-81.6x
EV / FCF	-92.2x	-50.7x	-37.6x
FCF Yield	-1.09%	-1.97%	-2.66%
Dividend per Share ²	0.2571	0.4	-
Rate of return	0.55%	0.76%	-
EPS ²	0.9571	1.3	-0.2
Distribution rate	26.9%	30.8%	-
Net sales ¹	1,756	2,227	1,864
EBITDA ¹	146.9	192.3	-1.947
EBIT ¹	113.3	145.7	-58.07
Net income ¹	136.1	211.8	-32.72
Net Debt ¹	-1,310	-1,293	-1,079
Reference price ²	46.43	52.65	35.64
Nbr of stocks (in thousands)	162,736	162,884	163,273
Announcement Date	4/22/24 A	4/17/25 A	4/28/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINAMI ACOUSTICS LIMITED	-	-	-	-	578M
SONY GROUP CORPORATION	18.21x	1.69x	8.3x	0.86%	149B
PANASONIC HOLDINGS CORPORATION	18.58x	1.19x	9x	1.51%	57.69B
LARGAN PRECISION CO., LTD.	36.44x	10.87x	21.61x	1.4%	24.88B
LG ELECTRONICS INC.	14.4x	0.33x	3.95x	0.83%	20.96B
DIXON TECHNOLOGIES (INDIA) LIMITED	63.84x	0.99x	31.61x	0.1%	7.57B
ARASHI VISION INC.	64.56x	2.49x	58.3x	0.16%	5.97B
NEXTVISION STABILIZED SYSTEMS, LTD.	28.25x	13.54x	22.58x	-	5.66B
TCL ELECTRONICS HOLDINGS LIMITED	13.2x	0.24x	5.92x	3.86%	5.38B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.23x	-	-	4.12%	5.1B
Average	29.97x	3.92x	20.16x	1.61%	28.28B
Weighted average by Cap.	21.81x	2.52x	11.27x	1.13%