Valuation Middlesex Water Company

Stocks

Market Closed - Nasdaq 23:00:00 16/10/2026 +03			5-day change	1st Jan Change
54.59 ^USD	+1.26%		+2.17%	+8.27%

07-31	Middlesex Water Company Q2 Earnings, Revenue Rise	MT
07-30	Earnings Flash (MSEX) Middlesex Water Company Reports Q2 Revenue $56.4M, vs. FactSet Est of $54.5M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,105	1,388	1,168	939.7	924.6	1,029	-	-
Change	-	-34.08%	-15.79%	-19.58%	-1.61%	11.26%	-	-
Enterprise Value (EV)	2,105	1,388	1,168	939.7	924.6	1,029	1,029	1,029
Change	-	-34.08%	-15.79%	-19.58%	-1.61%	11.26%	0%	0%
P/E	-	-	-	21.3x	21.4x	20.3x	19.4x	17.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-4.81x	1.5x	4.01x	1.7x
Capitalization / Revenue	14.7x	8.54x	7.03x	4.9x	4.75x	4.73x	4.33x	4.03x
EV / Revenue	0x	0x	0x	0x	0x	4.73x	4.33x	4.03x
EV / EBITDA	-	-	-	0x	0x	11x	9.91x	8.67x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	1.315	1.38	-	-	-
Rate of return	-	-	-	2.5%	2.74%	-	-	-
EPS ²	-	-	-	2.47	2.36	2.69	2.82	3.105
Distribution rate	-	-	-	53.2%	58.5%	-	-	-
Net sales ¹	143.1	162.4	166.3	191.9	194.7	217.6	237.6	255.4
EBITDA ¹	-	-	-	81.25	86.87	93.1	103.8	118.7
EBIT	-	-	-	53.21	54.38	-	-	-
Net income ¹	-	-	-	44.24	42.75	51.1	53.3	61.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	120.30	78.67	65.62	52.63	50.42	54.59	54.59	54.59
Nbr of stocks (in thousands)	17,497	17,639	17,807	17,855	18,338	18,844	-	-
Announcement Date	2/25/22 A	2/24/23 A	2/29/24 A	2/28/25 A	2/19/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDDLESEX WATER COMPANY	20.29x	-	-	-	1.03B
AMERICAN WATER WORKS COMPANY, INC.	22.18x	7.85x	13.76x	2.62%	26.82B
COMPANHIA DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP	17.92x	6.16x	10.44x	2.76%	22.2B
UNITED UTILITIES GROUP PLC	15.54x	7.74x	12.94x	3.71%	14.82B
SEVERN TRENT PLC	20.51x	6.8x	13.67x	4.04%	12.97B
ESSENTIAL UTILITIES, INC.	18.6x	8.34x	14.64x	3.45%	11.59B
GUANGDONG INVESTMENT LIMITED	11.83x	3.24x	6.15x	5.49%	7.46B
COMPANHIA DE SANEAMENTO DE MINAS GERAIS	18.48x	3.84x	9.86x	3.02%	4.59B
EMIRATES CENTRAL COOLING SYSTEMS CORPORATION	14.71x	5.2x	10.86x	5.68%	4.23B
AMERICAN STATES WATER COMPANY	22.51x	-	-	2.51%	3.31B
Average	18.26x	6.15x	11.54x	3.7%	10.9B
Weighted average by Cap.	18.67x	6.79x	12.20x	3.39%