Company Valuation: Microprogram Information Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 2,253 3,910 2,752
Change - 73.53% -29.61%
Enterprise Value (EV) 1 2,137 3,440 2,227
Change - 60.96% -35.28%
P/E 23.3x 23.5x 90.4x
PBR 3.71x 3.82x 2.13x
PEG 0x 0.4x -1.1x
Capitalization / Revenue 3.33x 4.92x 5.42x
EV / Revenue 3.15x 4.33x 4.38x
EV / EBITDA 18.9x 20.5x 46.2x
EV / EBIT 21.5x 22.1x 71.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1 2 -
Rate of return 2% 2.56% -
EPS 2 2.15 3.33 0.55
Distribution rate 46.5% 60.1% -
Net sales 1 677.5 794.3 507.8
EBITDA 1 113.4 167.5 48.15
EBIT 1 99.49 155.6 30.98
Net income 1 92.08 151.6 29.03
Net Debt 1 -115.6 -469.3 -525.4
Reference price 2 50.00 78.10 49.70
Nbr of stocks (in thousands) 45,058 50,058 55,370
Announcement Date 3/18/24 A 2/20/25 A 3/10/26 A
1TWD in Million2TWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 122M
-187.59x11.17x60.12x-.--% 4.04B
12.75x1.38x8.78x3.09% 212M
Average -87.42x 6.27x 34.45x 1.55% 1.46B
Weighted average by Cap. -177.60x 10.68x 57.56x 0.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7721 Stock
  4. Valuation Microprogram Information Co.,Ltd