Valuation MIC ELECTRONICS NSE India S.E.

Stocks

End-of-day quote NSE India S.E. Other stock markets 05/02/2024			5-day change	1st Jan Change
40.70 ^INR	+4.90%		+16.95%	+20.41%

05-08	Mic Electronics Ltd initiates development of IPIS v2.0 for Indian Railways	RE
05-05	Mic Electronics receives order worth 37.8 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	24.78	35.79	922.3	2,624	8,747	12,776
Change	-	44.44%	2,476.92%	184.52%	233.33%	46.06%
Enterprise Value (EV) ¹	1,186	363.3	999.7	2,786	8,855	13,189
Change	-	-69.37%	175.21%	178.68%	217.83%	48.94%
P/E	-0.1x	-0.65x	129x	1,185x	14.2x	133x
PBR	-0.02x	0.71x	5.91x	4.16x	7.17x	5.74x
PEG	-	0x	-1x	-12.8x	0x	-1.6x
Capitalization / Revenue	1.33x	3.28x	2.05x	11.5x	16x	13.5x
EV / Revenue	63.8x	33.3x	2.22x	12.2x	16.2x	13.9x
EV / EBITDA	-8.79x	-34.3x	14.2x	180x	70.9x	72.2x
EV / EBIT	-5.65x	-4.61x	24x	-350x	80.8x	79.2x
EV / FCF	10.3x	-0.55x	-2.48x	-28.9x	-49.8x	-15.4x
FCF Yield	9.74%	-182%	-40.3%	-3.46%	-2.01%	-6.51%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4.36	-1	0.13	0.009999	2.79	0.4
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.58	10.9	449.5	229.1	545.7	947.6
EBITDA ¹	-135	-10.6	70.41	15.44	124.9	182.6
EBIT ¹	-210.1	-78.76	41.63	-7.967	109.5	166.6
Net income ¹	-239.5	-54.16	29.63	2.436	618.4	98.31
Net Debt ¹	1,161	327.5	77.4	161.9	107.6	412.6
Reference price ²	0.45	0.65	16.75	11.85	39.50	53.01
Nbr of stocks (in thousands)	55,064	55,064	55,064	221,446	221,446	241,012
Announcement Date	12/9/20 A	11/30/21 A	7/23/22 A	7/25/23 A	6/12/24 A	9/5/25 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.15x	12.42x	18.52x	0.37%	5,024B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.37x	11.49x	15.68x	1.03%	1,973B
BROADCOM INC.	41.69x	17.17x	25.22x	0.69%	1,792B
MICRON TECHNOLOGY, INC.	17.26x	9.98x	12.12x	0.05%	1,151B
SK HYNIX INC.	7.83x	4.48x	5.5x	0.22%	1,118B
AMD (ADVANCED MICRO DEVICES)	93.42x	16.46x	62.16x	-.--%	827B
INTEL CORPORATION	-336.37x	10.19x	30.34x	-.--%	588B
ARM HOLDINGS PLC	325.16x	70.17x	148.82x	-.--%	423B
KIOXIA HOLDINGS CORPORATION	99.58x	23.25x	47.26x	-.--%	322B
Average	32.79x	19.51x	40.62x	0.26%	1,469B
Weighted average by Cap.	23.59x	14.31x	25.47x	0.41%