Valuation MIC ELECTRONICS NSE India S.E.

Stocks

End-of-day quote NSE India S.E. Other stock markets 05/02/2024			5-day change	1st Jan Change
40.70 ^INR	+4.90%		+16.95%	+20.41%

07-31	MIC Electronics Limited Approves Incorporation Of Wholly Owned Subsidiary For Defence Related Activities	CI
07-31	MIC Electronics Limited Announces Board and Board Committees Changes, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	24.78	35.79	922.3	2,624	8,747	12,776
Change	-	44.44%	2,476.92%	184.52%	233.33%	46.06%
Enterprise Value (EV) ¹	1,186	363.3	999.7	2,786	8,855	13,189
Change	-	-69.37%	175.21%	178.68%	217.83%	48.94%
P/E	-0.1x	-0.65x	129x	1,185x	14.2x	133x
PBR	-0.02x	0.71x	5.91x	4.16x	7.17x	5.74x
PEG	-	0x	-1x	-12.8x	0x	-1.6x
Capitalization / Revenue	1.33x	3.28x	2.05x	11.5x	16x	13.5x
EV / Revenue	63.8x	33.3x	2.22x	12.2x	16.2x	13.9x
EV / EBITDA	-8.79x	-34.3x	14.2x	180x	70.9x	72.2x
EV / EBIT	-5.65x	-4.61x	24x	-350x	80.8x	79.2x
EV / FCF	10.3x	-0.55x	-2.48x	-28.9x	-49.8x	-15.4x
FCF Yield	9.74%	-182%	-40.3%	-3.46%	-2.01%	-6.51%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4.36	-1	0.13	0.009999	2.79	0.4
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.58	10.9	449.5	229.1	545.7	947.6
EBITDA ¹	-135	-10.6	70.41	15.44	124.9	182.6
EBIT ¹	-210.1	-78.76	41.63	-7.967	109.5	166.6
Net income ¹	-239.5	-54.16	29.63	2.436	618.4	98.31
Net Debt ¹	1,161	327.5	77.4	161.9	107.6	412.6
Reference price ²	0.45	0.65	16.75	11.85	39.50	53.01
Nbr of stocks (in thousands)	55,064	55,064	55,064	221,446	221,446	241,012
Announcement Date	12/9/20 A	11/30/21 A	7/23/22 A	7/25/23 A	6/12/24 A	9/5/25 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.23x	11.95x	17.72x	0.38%	4,862B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.7x	11.12x	15.1x	1.11%	1,947B
MICRON TECHNOLOGY, INC.	11.32x	6.83x	8.26x	0.06%	930B
AMD (ADVANCED MICRO DEVICES)	88.32x	15.33x	56.67x	-.--%	776B
SK HYNIX INC.	4.97x	3.01x	3.6x	0.23%	871B
INTEL CORPORATION	-39.08x	7.56x	21.11x	-.--%	455B
ARM HOLDINGS PLC	187.9x	41.46x	84.15x	-.--%	256B
TEXAS INSTRUMENTS INCORPORATED	32.44x	11.76x	21.82x	2.08%	252B
ANALOG DEVICES, INC.	38.71x	12.36x	21.62x	1.17%	179B
Average	40.95x	13.49x	27.78x	0.56%	1,170B
Weighted average by Cap.	26.24x	11.38x	20.03x	0.47%