Valuation MHC

Stocks

End-of-day quote Ho Chi Minh S.E. 23/10/2026			5-day change	1st Jan Change
6,800.00 ^VND	0.00%		0.00%	-41.48%

07-30	MHC Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-06	Firm Capital Property Trust Closes $8.5M MHC Acquisition, Advances $218M Portfolio Transaction	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	389,225	288,255	530,410
Change	-	-25.94%	84.01%
Enterprise Value (EV) ¹	207,893	221,270	492,111
Change	-	6.43%	122.4%
P/E	14.5x	24.5x	3.23x
PBR	0.69x	0.52x	0.82x
PEG	-	-0.4x	0x
Capitalization / Revenue	2.96x	20.2x	12x
EV / Revenue	1.58x	15.5x	11.1x
EV / EBITDA	-82x	-15.1x	-30.4x
EV / EBIT	-29x	-13.7x	-29.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	589	257.8	3,595
Distribution rate	-	-	-
Net sales ¹	131,567	14,289	44,187
EBITDA ¹	-2,536	-14,629	-16,176
EBIT ¹	-7,177	-16,154	-16,757
Net income ¹	25,606	11,769	164,104
Net Debt ¹	-181,333	-66,984	-38,298
Reference price ²	8,526.08	6,314.29	11,619.05
Nbr of stocks (in thousands)	45,651	45,651	45,650
Announcement Date	3/28/25 A	3/28/25 A	3/26/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MHC	-	-	-	-	12.01M
AP MOLLER MAERSK	7x	0.68x	3.23x	5.35%	48.57B
COSCO SHIPPING HOLDINGS CO., LTD.	6.16x	0.57x	2.38x	8.55%	34.93B
HAPAG-LLOYD AG	25.46x	1.26x	6.75x	1.95%	25.27B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	8.17x	3.62x	6.74x	4.81%	20.07B
NIPPON YUSEN KABUSHIKI KAISHA	10.56x	1.42x	10.36x	4.31%	18.35B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.01x	1.17x	3.33x	7.8%	17.27B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.67x	4.07x	9.88x	7.34%	16.49B
HMM CO.,LTD	10.34x	0.92x	3.8x	3.12%	16.13B
MITSUI O.S.K. LINES, LTD.	7.92x	2.08x	13.44x	2.85%	15.79B
Average	10.36x	1.75x	6.66x	5.12%	21.29B
Weighted average by Cap.	10.07x	1.50x	5.78x	5.33%