Valuation MHC

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
9,500.00 ^VND	+2.15%		-0.11%	-22.13%

05-06	Firm Capital Property Trust Closes $8.5M MHC Acquisition, Advances $218M Portfolio Transaction	MT
04-24	Mhc Joint Stock Company Announces Management Changes, Effective April 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	389,225	288,255	530,410
Change	-	-25.94%	84.01%
Enterprise Value (EV) ¹	207,893	221,270	492,111
Change	-	6.43%	122.4%
P/E	14.5x	24.5x	3.23x
PBR	0.69x	0.52x	0.82x
PEG	-	-0.4x	0x
Capitalization / Revenue	2.96x	20.2x	12x
EV / Revenue	1.58x	15.5x	11.1x
EV / EBITDA	-82x	-15.1x	-30.4x
EV / EBIT	-29x	-13.7x	-29.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	618.4	270.7	3,775
Distribution rate	-	-	-
Net sales ¹	131,567	14,289	44,187
EBITDA ¹	-2,536	-14,629	-16,176
EBIT ¹	-7,177	-16,154	-16,757
Net income ¹	25,606	11,769	164,104
Net Debt ¹	-181,333	-66,984	-38,298
Reference price ²	8,952.38	6,630.00	12,200.00
Nbr of stocks (in thousands)	43,477	43,477	43,476
Announcement Date	3/28/25 A	3/28/25 A	3/26/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MHC	-	-	-	-	15.72M
AP MOLLER MAERSK	35.09x	0.68x	4.94x	1.01%	34.49B
COSCO SHIPPING HOLDINGS CO., LTD.	8.3x	0.51x	2.12x	5.7%	28.95B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	14.17x	5.18x	9.9x	3.36%	23.22B
HAPAG-LLOYD AG	-73.15x	1.24x	10.24x	1.86%	22.57B
NIPPON YUSEN KABUSHIKI KAISHA	10.29x	1.25x	9.66x	3.95%	13.14B
ADNOC LOGISTICS & SERVICES PLC	11.8x	2.76x	8.16x	2.94%	11.93B
HMM CO.,LTD	13.15x	0.62x	3.11x	3.24%	11.26B
MITSUI O.S.K. LINES, LTD.	8.76x	2.07x	14.04x	3.83%	11.09B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	10.05x	2.91x	8.19x	7.69%	10.98B
Average	4.27x	1.91x	7.82x	3.73%	16.77B
Weighted average by Cap.	4.54x	1.78x	7.15x	3.4%