Valuation MEXAN Hong Kong S.E.

Stocks

Delayed Hong Kong S.E. Other stock markets 11:08:41 31/07/2026 +03			5-day change	1st Jan Change
2.010 ^HKD	+1.01%		+2.03%	-75.64%

07-23	Mexan Chairman Resigns; Shares Down 3%	MT
07-23	Mexan Limited Announces Board and Committee Changes, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	234	234	192.7	157.3	118	271.4
Change	-	0%	-17.65%	-18.37%	-25%	130%
Enterprise Value (EV) ¹	255.1	267.9	250.9	210.3	186.5	231.6
Change	-	5.01%	-6.35%	-16.2%	-11.31%	24.21%
P/E	-3.31x	-5.41x	-4.34x	-6.62x	-5.85x	-8.47x
PBR	0.46x	0.5x	0.45x	0.39x	0.31x	0.77x
PEG	-	0.1x	-1.64x	0.1x	0.4x	-0.1x
Capitalization / Revenue	5.37x	9.55x	7x	1.24x	0.67x	7.22x
EV / Revenue	5.86x	10.9x	9.12x	1.66x	1.05x	6.16x
EV / EBITDA	-37.6x	-17.2x	-7x	-11.2x	-21.8x	-21.2x
EV / EBIT	-9.06x	-7.2x	-6.82x	-9.22x	-13.9x	-16.1x
EV / FCF	-23x	198x	-25x	8.05x	-17.1x	-0.93x
FCF Yield	-4.34%	0.5%	-3.99%	12.4%	-5.86%	-107%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.797	-1.1	-1.129	-0.6043	-0.5126	-0.8142
Distribution rate	-	-	-	-	-	-
Net sales ¹	43.54	24.49	27.52	126.4	176.9	37.59
EBITDA ¹	-6.79	-15.61	-35.84	-18.71	-8.545	-10.92
EBIT ¹	-28.16	-37.22	-36.78	-22.8	-13.44	-14.35
Net income ¹	-70.66	-43.26	-44.41	-23.76	-20.16	-32.02
Net Debt ¹	21.14	33.92	58.19	52.95	68.5	-39.73
Reference price ²	5.950	5.950	4.900	4.000	3.000	6.900
Nbr of stocks (in thousands)	39,328	39,328	39,328	39,328	39,328	39,328
Announcement Date	7/30/20 A	7/28/21 A	7/26/22 A	7/25/23 A	7/24/24 A	7/30/25 A

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
H WORLD GROUP LIMITED	17x	3.04x	8.72x	4.71%	13.13B
WHITBREAD PLC	14.02x	3.22x	9x	3.71%	5.65B
WYNDHAM HOTELS & RESORTS, INC.	16.84x	5.5x	10.97x	2.3%	5.56B
CHOICE HOTELS INTERNATIONAL, INC.	18.81x	4.26x	10.82x	1.04%	5.03B
ATOUR LIFESTYLE HOLDINGS LIMITED	15.93x	2.22x	9.22x	3.12%	4.72B
SHANGHAI JIN JIANG INTERNATIONAL HOTELS CO., LTD.	17.92x	1.7x	8.07x	3.09%	2.85B
RESORTTRUST, INC.	17.39x	1.29x	7.9x	2.03%	2.38B
Average	16.84x	3.03x	9.24x	2.86%	5.62B
Weighted average by Cap.	16.74x	3.27x	9.31x	3.29%