Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,550,948 - -
Change - -66.27% 188.42% 62.41% 12.56% -6.78% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,563,589 1,612,860 1,635,693
Change - -67.92% 203.12% 65.58% 14.82% -4.71% 3.15% 1.42%
P/E 24.4x 14x 23.8x 24.5x 28.1x 20.8x 17.9x 15.3x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 5.22x 4.12x 3.25x
PEG - -0.4x 0.3x 0.4x -18.12x 0.9x 1.1x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 6.04x 4.96x 4.16x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 6.09x 5.16x 4.39x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 10.9x 8.8x 7.2x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 18.9x 15.4x 13x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -164x -34.3x -126x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.61% -2.91% -0.8%
Dividend per Share 2 - - - 2 2.1 2.115 2.138 2.117
Rate of return - - - 0.34% 0.32% 0.35% 0.35% 0.35%
EPS 2 13.77 8.59 14.87 23.86 23.49 29.12 33.93 39.66
Distribution rate - - - 8.38% 8.94% 7.26% 6.3% 5.34%
Net sales 1 117,929 116,609 134,902 164,501 200,966 256,876 312,412 372,606
EBITDA 1 63,884 49,622 71,956 101,568 122,319 143,063 183,283 227,128
EBIT 1 46,753 28,944 46,751 69,380 83,276 82,783 104,586 126,081
Net income 1 39,370 23,200 39,098 62,360 60,458 75,011 88,250 102,469
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 12,640 61,911 84,745
Reference price 2 336.35 120.34 353.96 585.51 660.09 606.73 606.73 606.73
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,556,241 - -
Announcement Date 2/2/22 A 2/1/23 A 2/1/24 A 1/29/25 A 1/28/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.15x6.62x14.51x0.32% 3,425B
20.83x6.09x10.93x0.35% 1,551B
33.55x15.58x24.66x0.53% 573B
13.48x3.58x8.3x1.51% 450B
17.4x5.14x15.42x-.--% 256B
19.04x1.4x9.42x1.08% 252B
96.53x12.78x68.68x-.--% 201B
21.01x2.39x12.17x-.--% 136B
45.04x5.23x34.51x-.--% 122B
Average 31.23x 6.53x 22.07x 0.42% 774.01B
Weighted average by Cap. 20.54x 6.87x 15.86x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Platforms, Inc.

Historical PBR trend

Valuation ratios - PBR - Meta Platforms, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Platforms, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Platforms, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meta Platforms, Inc.
  1. Stock Market
  2. Stocks
  3. META Stock
  4. M1TA34 Stock
  5. Valuation Meta Platforms, Inc.