|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 97.60 BRL | -4.41% |
|
-11.43% | -25.34% |
| 09:26am | Intel Opens Up Its Atom Technology to a Start-Up in Lip-Bu Tan's Circle | |
| 08:40am | Wall Street splits on Big Tech's AI bills | RE |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,368,286 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | -17.76% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,383,391 | 1,425,041 | 1,444,532 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | -15.69% | 3.01% | 1.37% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 16.8x | 15.7x | 13.6x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 4.47x | 3.53x | 2.79x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.5x | 2.25x | 0.9x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 5.39x | 4.49x | 3.8x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 5.45x | 4.68x | 4.02x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 9.56x | 7.92x | 6.49x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 15.5x | 13.6x | 11.6x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -303x | -105x | 198x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.33% | -0.95% | 0.5% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.125 | 2.258 | 2.268 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.39% | 0.42% | 0.42% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 32.12 | 34.36 | 39.61 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 6.62% | 6.57% | 5.72% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 254,047 | 304,581 | 359,771 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 144,674 | 180,019 | 222,535 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 89,465 | 104,746 | 124,245 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 82,632 | 89,133 | 103,269 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | 15,105 | 56,755 | 76,246 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 539.03 | 539.03 | 539.03 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,538,423 | - | - |
| Announcement Date | 2/2/22 A | 2/1/23 A | 2/1/24 A | 1/29/25 A | 1/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 35.75x | 9.46x | 21.77x | -.--% | 34.27B | ||
| 14.82x | 3.43x | 9.03x | 2.02% | 9.17B | ||
| 7.03x | 0.71x | 2.71x | 6.86% | 1.99B | ||
| 7.9x | 0.68x | 4.42x | -.--% | 1.4B | ||
| -32.14x | 2.11x | 25.1x | -.--% | 858M | ||
| 2.81x | 0.72x | 2.19x | -.--% | 380M | ||
| -3.85x | - | - | - | 325M | ||
| 9.39x | - | - | 3.18% | 264M | ||
| Average | 5.21x | 2.85x | 10.87x | 1.72% | 6.08B | |
| Weighted average by Cap. | 27.97x | 7.49x | 17.95x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- M1TA34 Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
















