Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,523,511 - -
Change - -66.27% 188.42% 62.41% 12.56% -8.43% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,519,208 1,539,106 1,507,767
Change - -67.92% 203.12% 65.58% 14.82% -7.42% 1.31% -2.04%
P/E Ratio 24.4x 14x 23.8x 24.5x 28.1x 18.3x 17.2x 14.8x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 5.03x 4.02x 3.3x
PEG - -0.4x 0.3x 0.4x -18.12x 0.5x 2.7x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 6.03x 5.04x 4.31x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 6.01x 5.1x 4.26x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 10.5x 8.64x 6.93x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 16.8x 14.7x 12.2x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 1,381x 135x 46.9x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.07% 0.74% 2.13%
Dividend per Share 2 - - - 2 2.1 2.21 2.372 2.521
Rate of return - - - 0.34% 0.32% 0.37% 0.4% 0.42%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.83 34.92 40.55
Distribution rate - - - 8.38% 8.94% 6.73% 6.79% 6.22%
Net sales 1 117,929 116,609 134,902 164,501 200,966 252,840 302,039 353,582
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,094 178,047 217,541
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,296 104,680 123,268
Net income 1 39,370 23,200 39,098 62,360 60,458 84,458 89,947 105,161
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -4,303 15,595 -15,743
Reference price 2 336.35 120.34 353.96 585.51 660.09 600.18 600.18 600.18
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 2/2/22 A 2/1/23 A 2/1/24 A 1/29/25 A 1/28/26 A - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
36.62x9.81x22.5x-.--% 35.01B
13.57x3.23x8.51x2.2% 8.38B
6.64x0.65x2.47x7.26% 1.88B
8.25x0.76x4.94x-.--% 1.46B
-30.71x1.98x23.51x-.--% 820M
2.88x0.72x2.18x-.--% 383M
-3.13x - - - 264M
Average 4.87x 2.86x 10.68x 1.58% 6.89B
Weighted average by Cap. 28.95x 7.82x 18.58x 0.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. META Stock
  5. Valuation Meta Platforms, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!