Valuation Meta Platforms, Inc. Kazakhstan S.E.

Stocks

Real-time Estimate Cboe BZX 18:25:48 23/09/2026 +03			5-day change	1st Jan Change
758.70 ^USD	+12.90%		+5.66%	+1.34%

06:21pm	Global markets live: Meta, Google, Anthropic, Chevron, Glencore…
05:46pm	Canada's TSX falls as miners drag; rising oil, yields also weigh	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,876,480	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	12.78%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,897,650	1,937,375	1,957,058
Change	-	-67.92%	203.12%	65.58%	14.82%	15.65%	2.09%	1.02%
P/E	24.4x	14x	23.8x	24.5x	28.1x	23.6x	21.7x	18.9x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	6.16x	4.86x	3.86x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.7x	2.54x	1.2x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	7.38x	6.13x	5.19x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	7.47x	6.33x	5.41x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	13.1x	10.7x	8.84x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	21.8x	18.7x	15.9x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-288x	-79.6x	618x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.35%	-1.26%	0.16%
Dividend per Share ²	-	-	-	2	2.1	2.144	2.202	2.234
Rate of return	-	-	-	0.34%	0.32%	0.29%	0.3%	0.3%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.23	33.9	39.06
Distribution rate	-	-	-	8.38%	8.94%	6.87%	6.49%	5.72%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,118	306,084	361,731
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,404	180,611	221,345
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,106	103,596	122,709
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,563	87,649	101,807
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	736.60	736.60	736.60
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22 A	2/1/23 A	2/1/24 A	1/29/25 A	1/28/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	23.55x	7.47x	13.12x	0.29%	1,876B
REDDIT, INC.	28.94x	7.92x	17.72x	-.--%	29.95B
MATCH GROUP, INC.	15x	3.56x	9.28x	1.89%	9.57B
NEWBORN TOWN INC.	9.33x	0.93x	4.95x	-.--%	1.74B
WEIBO CORPORATION	7.71x	0.56x	2.35x	7.7%	1.64B
NEXTDOOR HOLDINGS, INC.	-53.57x	2.06x	19.82x	-.--%	967M
YALLA GROUP LIMITED	7.04x	-	-	-	844M
BUMBLE INC.	-22.74x	0.71x	2.21x	-.--%	373M
Average	1.91x	3.32x	9.92x	1.41%	240.2B
Weighted average by Cap.	23.51x	7.44x	13.16x	0.3%