Valuation Meta Platforms, Inc. Kazakhstan S.E.

Stocks

Real-time Estimate Cboe BZX 23:14:40 22/09/2026 +03			5-day change	1st Jan Change
736.99 ^USD	+9.67%		+2.28%	+1.34%

11:07pm	Sector Update: Financial Stocks Fall Tuesday	MT
10:05pm	Meta CEO Mark Zuckerberg to join tech leaders at Trump-Xi dinner, Bloomberg News reports	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,888,326	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	13.5%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,909,496	1,949,221	1,968,903
Change	-	-67.92%	203.12%	65.58%	14.82%	16.37%	2.08%	1.01%
P/E	24.4x	14x	23.8x	24.5x	28.1x	23.7x	21.9x	18.9x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	6.2x	4.89x	3.89x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.7x	2.64x	1.2x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	7.43x	6.17x	5.22x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	7.51x	6.37x	5.44x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	13.2x	10.8x	8.86x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	21.9x	18.8x	16x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-303x	-80.1x	622x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.33%	-1.25%	0.16%
Dividend per Share ²	-	-	-	2	2.1	2.144	2.202	2.234
Rate of return	-	-	-	0.34%	0.32%	0.29%	0.3%	0.3%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.27	33.87	39.17
Distribution rate	-	-	-	8.38%	8.94%	6.86%	6.5%	5.7%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,118	306,059	361,652
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,647	180,713	222,251
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,255	103,492	122,949
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,691	87,568	102,014
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	741.24	741.24	741.24
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22 A	2/1/23 A	2/1/24 A	1/29/25 A	1/28/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
META PLATFORMS, INC.	23.7x	7.51x	13.2x	0.29%	1,888B
REDDIT, INC.	29.51x	8.1x	18.11x	-.--%	30.54B
MATCH GROUP, INC.	15.52x	3.66x	9.53x	1.83%	9.91B
NEWBORN TOWN INC.	9.16x	0.91x	4.82x	-.--%	1.71B
WEIBO CORPORATION	7.76x	0.56x	2.37x	7.65%	1.65B
NEXTDOOR HOLDINGS, INC.	-56.57x	2.25x	21.6x	-.--%	1.02B
YALLA GROUP LIMITED	7.05x	-	-	-	846M
BUMBLE INC.	-22.9x	0.72x	2.22x	-.--%	376M
Average	1.65x	3.39x	10.27x	1.4%	241.8B
Weighted average by Cap.	23.67x	7.49x	13.25x	0.3%