|
End-of-day quote
Belgrade S.E.
26/10/2026
|
5-day change | 1st Jan Change | ||
| 59,958.00 RSD | +0.02% |
|
+0.10% | +60.75% |
| 30/04/25 | Messer Tehnogas AD Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
| 10/12/24 | Messer Tehnogas AD Announces CEO Changes | CI |
Company Valuation: Messer Tehnogas AD
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,118 | 14,513 | 16,276 | 12,931 | 16,423 | 36,742 |
| Change | - | 2.8% | 12.14% | -20.55% | 27% | 123.73% |
| Enterprise Value (EV) 1 | 9,037 | 8,876 | 9,971 | 8,384 | 9,217 | 25,959 |
| Change | - | -1.79% | 12.34% | -15.92% | 9.94% | 181.64% |
| P/E | 6.1x | 6.07x | 5.06x | 5.64x | 4.62x | 7.41x |
| PBR | 0.69x | 0.66x | 0.66x | 0.49x | 0.55x | 1.08x |
| PEG | - | 1.83x | 0.1x | -0.2x | 0.1x | 0.2x |
| Capitalization / Revenue | 1.17x | 1.15x | 1.1x | 0.78x | 0.77x | 1.72x |
| EV / Revenue | 0.75x | 0.7x | 0.67x | 0.51x | 0.43x | 1.21x |
| EV / EBITDA | 2.21x | 2.06x | 1.93x | 1.71x | 1.33x | 3.5x |
| EV / EBIT | 3.35x | 3.17x | 2.68x | 2.55x | 1.87x | 4.52x |
| EV / FCF | 36.8x | 10.4x | 8.31x | -5.46x | 4.07x | 7.88x |
| FCF Yield | 2.72% | 9.61% | 12% | -18.3% | 24.6% | 12.7% |
| Dividend per Share 2 | - | 425 | - | - | - | 1,115 |
| Rate of return | - | 3.04% | - | - | - | 3.15% |
| EPS 2 | 2,232 | 2,306 | 3,101 | 2,211 | 3,431 | 4,782 |
| Distribution rate | - | 18.4% | - | - | - | 23.3% |
| Net sales 1 | 12,058 | 12,612 | 14,806 | 16,584 | 21,417 | 21,389 |
| EBITDA 1 | 4,090 | 4,318 | 5,179 | 4,895 | 6,907 | 7,420 |
| EBIT 1 | 2,698 | 2,802 | 3,724 | 3,284 | 4,926 | 5,748 |
| Net income 1 | 2,314 | 2,391 | 3,214 | 2,292 | 3,557 | 4,958 |
| Net Debt 1 | -5,081 | -5,637 | -6,304 | -4,547 | -7,206 | -10,783 |
| Reference price 2 | 13,619.00 | 14,000.00 | 15,700.00 | 12,474.00 | 15,842.00 | 35,443.00 |
| Nbr of stocks (in thousands) | 1,037 | 1,037 | 1,037 | 1,037 | 1,037 | 1,037 |
| Announcement Date | 5/4/20 A | 4/28/21 A | 5/4/23 A | 5/4/23 A | 5/7/24 A | 4/30/25 A |
1RSD in Million2RSD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 590M | |
| 31.01x | 7.09x | 18.12x | 1.27% | 234B | |
| 28.22x | 4.35x | 14.03x | 2.1% | 124B | |
| 28.82x | 3.49x | 18.04x | 1% | 77.04B | |
| 20.61x | 7.33x | 32.57x | 3.59% | 77.96B | |
| 91.2x | 6.71x | 15.62x | 2.35% | 68.41B | |
| 88.71x | 1.31x | 9.18x | 5.86% | 37.78B | |
| 10.94x | 1.07x | 5.83x | 2.82% | 33.08B | |
| 16.35x | 1.87x | 10.93x | 2.46% | 26.33B | |
| 17.42x | 0.87x | 6.04x | 4.08% | 24.8B | |
| Average | 37.03x | 3.79x | 14.48x | 2.84% | 70.39B | |
| Weighted average by Cap. | 36.11x | 5.20x | 17.00x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TGAS Stock
- Valuation Messer Tehnogas AD
Select your edition
All financial news and data tailored to specific country editions
