|
Market Closed -
Hong Kong S.E.
11:08:25 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.825 HKD | -0.52% |
|
+6.25% | -45.36% |
| 10-26 | Meitu Q3 Core Revenue Reaches 1 Billion; Shares Rise 6% | MT |
| 10-16 | Wink Introduces HD Video Converter For 4K, Scene-Aware Video Enhancement | CI |
Company Valuation: Meitu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,496 | 5,384 | 14,632 | 12,714 | 28,849 | 14,691 | - | - |
| Change | - | -2.04% | 171.77% | -13.11% | 126.91% | -49.08% | - | - |
| Enterprise Value (EV) 1 | 5,496 | 5,384 | 14,632 | 11,515 | 26,928 | 10,261 | 9,360 | 7,962 |
| Change | - | -2.04% | 171.77% | -21.3% | 133.84% | -61.9% | -8.78% | -14.93% |
| P/E | -126x | 60.6x | 40.8x | 15.5x | 52.4x | 11.4x | 10.1x | 8.13x |
| PBR | - | - | 3.56x | 2.5x | 5.04x | 1.92x | 1.74x | 1.57x |
| PEG | - | -0x | 0x | 0x | -1.6x | 0x | 0.8x | 0.3x |
| Capitalization / Revenue | - | - | 5.43x | 3.81x | 7.41x | 3.07x | 2.53x | 2.1x |
| EV / Revenue | - | - | 5.43x | 3.45x | 6.92x | 2.15x | 1.61x | 1.14x |
| EV / EBITDA | - | - | 42.8x | 19.7x | 29.2x | 8.02x | 5.43x | 3.58x |
| EV / EBIT | - | - | 50.2x | 23x | 32x | 8.47x | 5.74x | 3.95x |
| EV / FCF | - | - | 40.5x | 16.6x | 22.3x | 7.59x | 5.22x | 4.88x |
| FCF Yield | - | - | 2.47% | 6.02% | 4.48% | 13.2% | 19.1% | 20.5% |
| Dividend per Share 2 | - | - | - | - | 0.0838 | 0.1197 | 0.1495 | 0.1687 |
| Rate of return | - | - | - | - | 1.33% | 3.68% | 4.6% | 5.19% |
| EPS 2 | -0.01 | 0.02 | 0.08 | 0.18 | 0.12 | 0.2864 | 0.3234 | 0.3996 |
| Distribution rate | - | - | - | - | 69.9% | 41.8% | 46.2% | 42.2% |
| Net sales 1 | - | - | 2,696 | 3,341 | 3,891 | 4,778 | 5,817 | 6,989 |
| EBITDA 1 | - | - | 342.1 | 584.4 | 921.9 | 1,280 | 1,725 | 2,222 |
| EBIT 1 | - | - | 291.3 | 500.2 | 842.5 | 1,212 | 1,631 | 2,018 |
| Net income 1 | -44.51 | 94.14 | 378.3 | 805.2 | 582.9 | 1,259 | 1,509 | 1,851 |
| Net Debt 1 | - | - | - | -1,199 | -1,921 | -4,430 | -5,331 | -6,729 |
| Reference price 2 | 1.263 | 1.212 | 3.268 | 2.791 | 6.290 | 3.251 | 3.251 | 3.251 |
| Nbr of stocks (in thousands) | 4,352,403 | 4,442,705 | 4,477,679 | 4,555,480 | 4,586,179 | 4,519,429 | - | - |
| Announcement Date | 3/30/22 A | 4/26/23 A | 3/15/24 A | 3/18/25 A | 3/27/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.41x | 2.16x | 8.08x | 3.66% | 2.22B | |
| 15.57x | 7.54x | 16.11x | 0.27% | 3,900B | |
| 21.27x | 6.23x | 11.16x | 0.34% | 1,585B | |
| 31.18x | 14.59x | 23.07x | 0.57% | 534B | |
| 13.28x | 3.53x | 8.17x | 1.53% | 442B | |
| 17.45x | 5.16x | 15.46x | -.--% | 257B | |
| 18.93x | 1.38x | 9.32x | 1.09% | 249B | |
| 102.45x | 13.59x | 73.03x | -.--% | 213B | |
| 20.72x | 2.36x | 12x | -.--% | 134B | |
| 42.2x | 4.89x | 32.28x | -.--% | 114B | |
| Average | 29.44x | 6.14x | 20.87x | 0.75% | 743.12B | |
| Weighted average by Cap. | 20.94x | 7.28x | 16.64x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1357 Stock
- Valuation Meitu, Inc.
Select your edition
All financial news and data tailored to specific country editions
