|
Market Closed -
NYSE
23:00:02 28/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 856.29 USD | -1.19% |
|
-3.40% | +4.39% |
Company Valuation: McKesson Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,858 | 48,757 | 70,547 | 84,343 | 105,996 | 99,835 | - | - |
| Change | - | 6.32% | 44.69% | 19.56% | 25.67% | -5.81% | - | - |
| Enterprise Value (EV) 1 | 48,205 | 49,673 | 71,593 | 84,306 | 108,547 | 103,905 | 103,023 | 101,739 |
| Change | - | 3.05% | 44.13% | 17.76% | 28.75% | -4.28% | -0.85% | -1.25% |
| P/E | 42.3x | 14.2x | 24x | 26.2x | 22.5x | 21.9x | 17.5x | 15.3x |
| PBR | -19.5x | -27.3x | -36.5x | -41.3x | -47.8x | -41.7x | -51.1x | -109x |
| PEG | - | 0x | -2.3x | 1.8x | 0.5x | 13.24x | 0.7x | 1.1x |
| Capitalization / Revenue | 0.17x | 0.18x | 0.23x | 0.23x | 0.26x | 0.23x | 0.22x | 0.2x |
| EV / Revenue | 0.18x | 0.18x | 0.23x | 0.23x | 0.27x | 0.24x | 0.22x | 0.2x |
| EV / EBITDA | 9.14x | 9.27x | 13.5x | 14x | 15.7x | 13.8x | 12.6x | 11.5x |
| EV / EBIT | 9.94x | 9.96x | 14.6x | 15x | 16.8x | 14.8x | 13.4x | 12.2x |
| EV / FCF | 12.4x | 10.8x | 19.7x | 16.1x | 20.1x | 22x | 17.1x | 15.3x |
| FCF Yield | 8.09% | 9.26% | 5.07% | 6.2% | 4.98% | 4.55% | 5.86% | 6.55% |
| Dividend per Share 2 | 1.83 | 2.09 | 2.4 | 2.75 | 3.17 | 3.641 | 3.684 | 4.446 |
| Rate of return | 0.6% | 0.59% | 0.45% | 0.41% | 0.37% | 0.43% | 0.43% | 0.52% |
| EPS 2 | 7.23 | 25.03 | 22.39 | 25.72 | 38.38 | 39.02 | 49.06 | 56.15 |
| Distribution rate | 25.3% | 8.35% | 10.7% | 10.7% | 8.26% | 9.33% | 7.51% | 7.92% |
| Net sales 1 | 263,966 | 276,711 | 308,951 | 359,051 | 403,430 | 431,842 | 462,177 | 496,452 |
| EBITDA 1 | 5,276 | 5,357 | 5,287 | 6,028 | 6,918 | 7,506 | 8,157 | 8,842 |
| EBIT 1 | 4,849 | 4,985 | 4,901 | 5,618 | 6,465 | 7,019 | 7,666 | 8,314 |
| Net income 1 | 1,114 | 3,560 | 3,002 | 3,295 | 4,762 | 4,690 | 5,620 | 6,118 |
| Net Debt 1 | 2,347 | 916 | 1,046 | -37 | 2,551 | 4,070 | 3,188 | 1,904 |
| Reference price 2 | 306.13 | 356.05 | 536.85 | 672.99 | 865.36 | 856.29 | 856.29 | 856.29 |
| Nbr of stocks (in thousands) | 149,798 | 136,939 | 131,408 | 125,326 | 122,487 | 116,590 | - | - |
| Announcement Date | 5/5/22 A | 5/8/23 A | 5/7/24 A | 5/8/25 A | 5/7/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.21x | 0.24x | 14x | 0.42% | 101B | ||
| 21.53x | 0.2x | 12x | 0.95% | 50.99B | ||
| 34.1x | 2.56x | 23.09x | 1.77% | 20.76B | ||
| 10.56x | 0.19x | 4.4x | 2.86% | 7.93B | ||
| 12.66x | 0.9x | 7.43x | 3.14% | 6.81B | ||
| 10x | 1.87x | 5.94x | 3.43% | 6.79B | ||
| 5.32x | 0.08x | 2.35x | 5.57% | 5.92B | ||
| 24.86x | 1.14x | 14.27x | 3.08% | 4.96B | ||
| 14.03x | - | - | 2.36% | 4.11B | ||
| 10.58x | 0.12x | 4.19x | 4.19% | 3.6B | ||
| Average | 16.58x | 0.81x | 9.74x | 2.78% | 21.29B | |
| Weighted average by Cap. | 21.32x | 0.55x | 13.08x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MCK Stock
- Valuation McKesson Corporation
Select your edition
All financial news and data tailored to specific country editions
















