|
End-of-day quote
Shenzhen S.E.
07/09/2026
|
5-day change | 1st Jan Change | ||
| 73.70 CNY | +3.11% |
|
-4.77% | -9.55% |
| 08-26 | Maxscend Microelectronics' Attributable Loss Widens in H1 | MT |
| 08-25 | Maxscend Microelectronics Company Limited Announces Changes to Its Board | CI |
Company Valuation: Maxscend Microelectronics Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 109,008 | 61,009 | 75,268 | 47,947 | 43,587 | 42,377 | - | - |
| Change | - | -44.03% | 23.37% | -36.3% | -9.09% | -2.78% | - | - |
| Enterprise Value (EV) 1 | 106,349 | 59,736 | 74,269 | 49,075 | 45,257 | 40,615 | 40,479 | 39,502 |
| Change | - | -43.83% | 24.33% | -33.92% | -7.78% | -10.26% | -0.34% | -2.41% |
| P/E | 50.8x | 57.1x | 64.6x | 119x | -163x | -63.9x | 107x | 90x |
| PBR | 14.3x | 7.03x | 7.64x | 4.7x | 4.42x | 3.83x | 3.6x | 3.55x |
| PEG | - | -1.1x | 7.23x | -1.8x | 1x | -0x | -1x | 4.9x |
| Capitalization / Revenue | 23.5x | 16.6x | 17.2x | 10.7x | 11.7x | 10.9x | 7.75x | 6.92x |
| EV / Revenue | 22.9x | 16.2x | 17x | 10.9x | 12.1x | 10.5x | 7.41x | 6.45x |
| EV / EBITDA | 46.8x | 50x | 53.2x | 51.6x | 104x | 175x | 37.5x | 26.4x |
| EV / EBIT | 47.8x | 54.5x | 62.4x | 135x | -128x | -63.2x | 121x | 48.9x |
| EV / FCF | -62.2x | -77.7x | -641x | -28.4x | -66.7x | 19.5x | 50.6x | 38.9x |
| FCF Yield | -1.61% | -1.29% | -0.16% | -3.52% | -1.5% | 5.13% | 1.98% | 2.57% |
| Dividend per Share 2 | 0.4375 | 0.17 | 0.224 | 0.102 | - | - | 0.1132 | - |
| Rate of return | 0.21% | 0.15% | 0.16% | 0.11% | - | - | 0.15% | - |
| EPS 2 | 4.017 | 2.003 | 2.182 | 0.7517 | -0.5012 | -1.153 | 0.691 | 0.8186 |
| Distribution rate | 10.9% | 8.49% | 10.3% | 13.6% | - | - | 16.4% | - |
| Net sales 1 | 4,636 | 3,677 | 4,378 | 4,487 | 3,726 | 3,878 | 5,466 | 6,124 |
| EBITDA 1 | 2,271 | 1,195 | 1,397 | 951.9 | 433.7 | 232.3 | 1,078 | 1,496 |
| EBIT 1 | 2,225 | 1,096 | 1,189 | 364.1 | -353.5 | -642.8 | 334.8 | 807.6 |
| Net income 1 | 2,139 | 1,069 | 1,165 | 401.8 | -268 | -653.8 | 456.2 | 457.2 |
| Net Debt 1 | -2,659 | -1,272 | -999.2 | 1,127 | 1,670 | -1,761 | -1,897 | -2,875 |
| Reference price 2 | 204.25 | 114.30 | 141.00 | 89.70 | 81.48 | 73.70 | 73.70 | 73.70 |
| Nbr of stocks (in thousands) | 533,697 | 533,758 | 533,815 | 534,529 | 534,943 | 574,987 | - | - |
| Announcement Date | 2/22/22 A | 2/24/23 A | 2/27/24 A | 2/21/25 A | 3/6/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -62.01x | 10.14x | 169.37x | -.--% | 6.12B | |
| 23.02x | 13.15x | 19.9x | 0.33% | 5,563B | |
| 22.45x | 11.01x | 14.92x | 1.12% | 1,975B | |
| 38.82x | 16.3x | 23.86x | 0.73% | 1,703B | |
| 13.99x | 8.52x | 10.29x | 0.05% | 1,148B | |
| 4.71x | 2.94x | 3.55x | 0.22% | 891B | |
| 83.35x | 15.1x | 56.75x | -.--% | 780B | |
| -41.53x | 8.35x | 23.23x | -.--% | 503B | |
| 201.33x | 43.75x | 89.24x | -.--% | 269B | |
| Average | 31.57x | 14.36x | 45.68x | 0.27% | 1,426B | |
| Weighted average by Cap. | 27.78x | 12.69x | 21.56x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300782 Stock
- Valuation Maxscend Microelectronics Company Limited
Select your edition
All financial news and data tailored to specific country editions
