Valuation: Master Style

Market Cap 2.49B 73.81M 65.89M 60.78M 55.22M 104M 6.99B 105M 732M 288M 3.66B 277M 271M 11.6B P/E 2026 *
11.7x
P/E 2027 * 9.35x
Enterprise Value 2.64B 78.22M 69.82M 64.41M 58.52M 110M 7.41B 111M 776M 306M 3.88B 294M 287M 12.3B EV / Sales 2026 *
1.38x
EV / Sales 2027 * 1.4x
Free-Float
32.63%
Yield 2026 *
4.91%
Yield 2027 * 6.32%
1 day+1.23%
1 week-0.60%
Current month+0.61%
1 month-4.07%
3 months-10.33%
6 months-2.94%
Current year+10.74%
1 week 8.05
Extreme 8.05
8.45
1 month 8.05
Extreme 8.05
8.7
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
12
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 01/05/2026
Director of Finance/CFO 46 25/09/2020
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 15/12/2020
Chairman 62 03/05/2022
Director/Board Member 56 15/12/2020
Change 5-day change 1-year change 3-year change Capi.($)
+1.23%-0.60% - - 73.19M
+1.15%+1.91%+15.05%+36.76% 120B
+1.64%-0.70%+5.45%+93.09% 99.46B
-2.78%-1.26%+112.57%+897.21% 59.59B
+0.68%+3.31%-6.50%+78.43% 28.82B
+1.93%+1.29%+16.41%+66.35% 26.26B
+2.36%+1.65%+34.18%+100.16% 26.37B
+0.59%-1.72%+31.82%+394.68% 21.67B
-2.46%-5.19%-23.95%-8.74% 20.08B
+0.32%+2.24%+4.04%+83.23% 18.97B
Average +0.27%+1.06%+21.01%+193.46% 46.75B
Weighted average by Cap. +0.34%+1.39%+24.90%+198.97%

Financials

2026 *2027 *
Net sales 1.91B 56.61M 50.53M 46.62M 42.35M 79.45M 5.36B 80.67M 562M 221M 2.81B 212M 208M 8.9B 2B 59.41M 53.03M 48.92M 44.45M 83.38M 5.63B 84.66M 589M 232M 2.95B 223M 218M 9.34B
Net income 212M 6.27M 5.6M 5.16M 4.69M 8.8M 594M 8.94M 62.22M 24.51M 311M 23.54M 23.04M 986M 266M 7.9M 7.05M 6.51M 5.91M 11.09M 748M 11.26M 78.38M 30.87M 392M 29.66M 29.02M 1.24B
Net Debt 149M 4.41M 3.93M 3.63M 3.3M 6.18M 417M 6.28M 43.71M 17.22M 219M 16.54M 16.19M 693M 309M 9.18M 8.19M 7.56M 6.86M 12.88M 869M 13.08M 91.02M 35.85M 455M 34.44M 33.7M 1.44B
Projected Income Statement - Annual - Master Style
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
22/10/26 THB 8.250 +1.23% 339,800
21/10/26 THB 8.150 0.00% 412,700
20/10/26 THB 8.150 -2.98% 262,500
19/10/26 THB 8.400 +1.82% 253,500
15/10/26 THB 8.250 -0.60% 278,000
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Master Style
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.250THB
Average target price
9.750THB
Spread / Average Target
+18.18%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Master Style