Valuation: Master Style

Market Cap 2.58B 77.96M 67.38M 63.28M 57.51M 108M 7.44B 110M 742M 290M 3.73B 293M 286M 12.55B P/E 2026 *
11.2x
P/E 2027 * 10.2x
Enterprise Value 2.81B 84.81M 73.3M 68.84M 62.56M 117M 8.09B 120M 807M 315M 4.06B 318M 311M 13.66B EV / Sales 2026 *
1.47x
EV / Sales 2027 * 1.44x
Free-Float
32.63%
Yield 2026 *
4.99%
Yield 2027 * 5.8%
1 day-3.39%
1 week-5.52%
Current month-5.00%
1 month-9.52%
3 months+5.56%
6 months-17.79%
Current year+14.77%
1 week 8.5
Extreme 8.5
9.05
1 month 8.5
Extreme 8.5
9.4
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
14.3
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 01/05/2026
Director of Finance/CFO 46 25/09/2020
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 15/12/2020
Chairman 62 03/05/2022
Director/Board Member 56 15/12/2020
Change 5-day change 1-year change 3-year change Capi.($)
-3.39%-5.52% - - 77.87M
-0.85%-1.20%+20.23%+36.67% 17.73B
+3.73%-0.27%+14.05%+85.04% 13.41B
+0.03%-1.31%+2.67%+74.07% 12.19B
-0.57%-1.25%-33.26%-52.33% 11.97B
-0.13%-0.72%+9.32%+85.53% 10.5B
+1.68%+4.28% - - 9.72B
-0.51%-2.99%-6.70%-30.36% 9.36B
+2.52%-2.74%-0.32%+196.00% 7.33B
-0.13%-0.16%+14.39%-21.13% 7.31B
Average +0.24%-0.68%+2.55%+46.69% 11.06B
Weighted average by Cap. +0.56%-0.90%+3.56%+44.15%

Financials

2026 *2027 *
Net sales 1.91B 57.67M 49.84M 46.81M 42.54M 79.9M 5.5B 81.31M 549M 214M 2.76B 216M 212M 9.29B 2B 60.54M 52.33M 49.14M 44.66M 83.88M 5.78B 85.35M 576M 225M 2.9B 227M 222M 9.75B
Net income 229M 6.91M 5.98M 5.61M 5.1M 9.58M 660M 9.75M 65.81M 25.72M 331M 25.95M 25.4M 1.11B 253M 7.66M 6.62M 6.22M 5.65M 10.61M 731M 10.8M 72.89M 28.48M 367M 28.74M 28.13M 1.23B
Net Debt 227M 6.85M 5.92M 5.56M 5.05M 9.49M 653M 9.65M 65.17M 25.47M 328M 25.7M 25.15M 1.1B 309M 9.35M 8.08M 7.59M 6.9M 12.95M 892M 13.18M 88.99M 34.78M 448M 35.09M 34.34M 1.51B
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
14/08/26 THB 8.550 -3.39% 638,100
13/08/26 THB 8.850 -1.12% 185,400
11/08/26 THB 8.950 +1.13% 214,300
10/08/26 THB 8.850 -2.21% 403,900
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.550THB
Average target price
9.400THB
Spread / Average Target
+9.94%

Quarterly revenue - Rate of surprise