|
Delayed
Sao Paulo
16:37:54 09/06/2026 +03
|
5-day change | 1st Jan Change | ||
| 362.30 BRL | -2.48% |
|
-.--% | -2.48% |
| 08-12 | Masco Keeps Quarterly Dividend at $0.32 per Share, Payable Aug. 28 to Holders of Record Aug. 24 | MT |
| 08-12 | Masco Corporation Declares Quarterly Dividend, Payable on August 28, 2026 | CI |
Company Valuation: Masco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,140 | 10,525 | 15,030 | 15,657 | 13,180 | 14,393 | - | - |
| Change | - | -38.59% | 42.8% | 4.17% | -15.82% | 9.2% | - | - |
| Enterprise Value (EV) 1 | 19,173 | 13,224 | 17,344 | 17,971 | 15,480 | 17,025 | 17,048 | 16,896 |
| Change | - | -31.03% | 31.15% | 3.61% | -13.86% | 9.98% | 0.14% | -0.89% |
| P/E | 43.3x | 12.9x | 16.7x | 19.3x | 16.4x | 16.3x | 15.7x | 14.3x |
| PBR | 315x | -41.3x | 154x | -300x | 175x | -35.2x | -38.9x | -46.8x |
| PEG | - | 0x | 1.6x | -2.98x | 6.17x | 1x | 4.22x | 1.4x |
| Capitalization / Revenue | 2.05x | 1.21x | 1.89x | 2x | 1.74x | 1.88x | 1.83x | 1.77x |
| EV / Revenue | 2.29x | 1.52x | 2.18x | 2.3x | 2.05x | 2.22x | 2.17x | 2.08x |
| EV / EBITDA | 12x | 8.85x | 11.7x | 11.8x | 10.9x | 11.1x | 11.2x | 10.5x |
| EV / EBIT | 13.2x | 9.76x | 13x | 13.1x | 12.2x | 12.3x | 12.5x | 11.7x |
| EV / FCF | 23.9x | 21.5x | 14.8x | 19.8x | 17.9x | 20.1x | 19.8x | 17.6x |
| FCF Yield | 4.18% | 4.66% | 6.75% | 5.05% | 5.59% | 4.98% | 5.06% | 5.69% |
| Dividend per Share 2 | 0.89 | 1.12 | 1.14 | 1.16 | 1.24 | 1.278 | 1.34 | 1.388 |
| Rate of return | 1.27% | 2.4% | 1.7% | 1.6% | 1.95% | 1.74% | 1.83% | 1.89% |
| EPS 2 | 1.62 | 3.63 | 4.02 | 3.76 | 3.86 | 4.493 | 4.66 | 5.128 |
| Distribution rate | 54.9% | 30.9% | 28.4% | 30.9% | 32.1% | 28.5% | 28.8% | 27.1% |
| Net sales 1 | 8,375 | 8,680 | 7,967 | 7,828 | 7,562 | 7,660 | 7,866 | 8,134 |
| EBITDA 1 | 1,604 | 1,494 | 1,485 | 1,522 | 1,420 | 1,532 | 1,528 | 1,607 |
| EBIT 1 | 1,454 | 1,355 | 1,336 | 1,372 | 1,272 | 1,382 | 1,368 | 1,439 |
| Net income 1 | 410 | 844 | 908 | 822 | 810 | 890.6 | 887.7 | 957.5 |
| Net Debt 1 | 2,033 | 2,699 | 2,314 | 2,314 | 2,300 | 2,631 | 2,655 | 2,503 |
| Reference price 2 | 70.22 | 46.67 | 66.98 | 72.57 | 63.46 | 73.29 | 73.29 | 73.29 |
| Nbr of stocks (in thousands) | 244,087 | 225,529 | 224,400 | 215,749 | 207,696 | 196,387 | - | - |
| Announcement Date | 2/8/22 A | 2/9/23 A | 2/8/24 A | 2/11/25 A | 2/10/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.75x | 1.04x | 6.77x | 2.91% | 46.38B | |
| 22.7x | 2.86x | 13.94x | 1.94% | 41.57B | |
| 19.59x | 3.22x | 13.23x | 1.25% | 14.57B | |
| 16.31x | 2.22x | 11.11x | 1.74% | 14.39B | |
| -25.02x | 1.52x | 17.12x | 3.71% | 14.28B | |
| 28.94x | 4.41x | 16.05x | 0.91% | 8.13B | |
| 14.46x | 0.74x | 4.74x | 3.62% | 7.75B | |
| 20.5x | 3.09x | 12.69x | 0.63% | 7.74B | |
| 263.2x | 0.83x | 10.9x | -.--% | 7.55B | |
| Average | 41.60x | 2.22x | 11.84x | 1.86% | 18.04B | |
| Weighted average by Cap. | 26.11x | 2.09x | 11.32x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAS Stock
- M1AS34 Stock
- Valuation Masco Corporation
Select your edition
All financial news and data tailored to specific country editions
