Company Valuation: Marchex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 100.5 66.31 57.75 75.81 72.7 60.47 -
Change - -34% -12.91% 31.27% -4.1% -16.82% -
Enterprise Value (EV) 100.5 66.31 57.75 75.81 72.7 60.47 60.47
Change - -34% -12.91% 31.27% -4.1% -16.82% 0%
P/E -24.8x -8.42x -5.91x -15.9x -13.8x -137x 11.4x
PBR - - - - - - -
PEG - -0.1x -0.3x 0.3x -1.52x 1.5x -0x
Capitalization / Revenue 1.88x 1.27x 1.16x 1.58x 1.6x 1.13x 0.87x
EV / Revenue 0x 0x 0x 0x 0x 1.13x 0.87x
EV / EBITDA -0x -0x -0x -0x -0x 10.3x 5.85x
EV / EBIT -0x -0x -0x -0x -0x 112x 10.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -0.19 -0.23 -0.11 -0.12 -0.01 0.12
Distribution rate - - - - - - -
Net sales 1 53.48 52.17 49.91 48.12 45.42 53.46 69.39
EBITDA 1 -3.456 -1.405 -3.366 -0.23 -0.748 5.893 10.34
EBIT 1 -11.8 -8.149 -9.643 -4.447 -5.724 0.538 5.787
Net income 1 -4.39 -8.245 -9.91 -4.947 -5.235 -0.097 5.588
Net Debt - - - - - - -
Reference price 2 2.480 1.600 1.360 1.750 1.660 1.365 1.365
Nbr of stocks (in thousands) 40,510 41,441 42,462 43,317 43,793 44,300 -
Announcement Date 3/2/22 A 2/28/23 A 3/14/24 A 3/6/25 A 3/25/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-136.5x - - - 60.47M
13.81x1.52x6.88x4.06% 28.06B
9.16x1.03x5.77x4.34% 21.68B
11.96x5.21x9.06x7.15% 10.23B
16.22x1.33x4.18x2.86% 6.01B
41.05x0.7x4.18x4.1% 5.35B
-55.46x1.81x7.62x0% 5.26B
14.43x0.48x4.83x1.64% 4.07B
35.04x4.56x12.35x-.--% 3.41B
Average -5.59x 2.08x 6.86x 3.02% 9.35B
Weighted average by Cap. 10.74x 1.87x 6.66x 3.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MCHX Stock
  4. Valuation Marchex, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!