|
Market Closed -
Bombay S.E.
13:02:21 20/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 174.05 INR | +1.25% |
|
+11.11% | +47.31% |
Company Valuation: Makers Laboratories Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,176 | 897.8 | 576.2 | 661.7 | 761.1 | 797.7 |
| Change | - | -23.68% | -35.83% | 14.85% | 15.02% | 4.81% |
| Enterprise Value (EV) 1 | 1,282 | 1,010 | 671 | 810.4 | 809.3 | 741.2 |
| Change | - | -21.2% | -33.58% | 20.78% | -0.13% | -8.42% |
| P/E | -357x | 18x | -12.4x | -10.6x | 10.2x | 33.9x |
| PBR | 2.17x | 1.51x | 0.83x | 1.05x | 1.08x | 1.09x |
| PEG | - | -0x | 0x | -0.3x | -0x | -0.5x |
| Capitalization / Revenue | 1.71x | 0.7x | 0.57x | 0.63x | 0.63x | 0.57x |
| EV / Revenue | 1.87x | 0.79x | 0.66x | 0.78x | 0.67x | 0.53x |
| EV / EBITDA | 23.7x | 5.06x | 19.6x | 69.7x | 10.2x | 5.12x |
| EV / EBIT | 34.8x | 6.23x | -125x | -26.8x | 22.5x | 7.1x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.6695 | 10.12 | -7.9 | -10.62 | 12.7 | 3.985 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 686.4 | 1,284 | 1,013 | 1,044 | 1,208 | 1,409 |
| EBITDA 1 | 54.1 | 199.5 | 34.2 | 11.62 | 79.28 | 144.8 |
| EBIT 1 | 36.79 | 162.1 | -5.379 | -30.29 | 36.03 | 104.4 |
| Net income 1 | -3.292 | 49.78 | -47.51 | -62.64 | 74.91 | 23.51 |
| Net Debt 1 | 105.7 | 112.4 | 94.83 | 148.7 | 48.19 | -56.5 |
| Reference price 2 | 239.25 | 182.60 | 97.65 | 112.15 | 129.00 | 135.20 |
| Nbr of stocks (in thousands) | 4,917 | 4,917 | 5,900 | 5,900 | 5,900 | 5,900 |
| Announcement Date | 7/16/21 A | 7/15/22 A | 7/7/23 A | 7/9/24 A | 7/9/25 A | 7/8/26 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.61M | |
| 35.06x | 6.57x | 22.78x | 0.9% | 47.69B | |
| 18.39x | 2.19x | 9.92x | 1.41% | 39.96B | |
| 27.68x | 3.36x | 17.43x | 0.91% | 12.02B | |
| 26.48x | 3.79x | 15.72x | 0.61% | 11.53B | |
| 18.73x | 3.33x | 11.58x | 3.85% | 9.18B | |
| 9.03x | 2.08x | 5.42x | 4.46% | 7.53B | |
| 16.02x | 2.09x | 6.8x | 3.19% | 7.29B | |
| 27.32x | 3.56x | 16.55x | 0.17% | 6.63B | |
| Average | 22.34x | 3.37x | 13.27x | 1.94% | 15.76B | |
| Weighted average by Cap. | 25.26x | 4.02x | 15.37x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAKERSL Stock
- Valuation Makers Laboratories Limited
Select your edition
All financial news and data tailored to specific country editions
