|
End-of-day quote
Korea S.E.
06/11/2026
|
5-day change | 1st Jan Change | ||
| 11,000.00 KRW | 0.00% |
|
+0.46% | -34.80% |
| 04-19 | 10x Genomics Introduces Atera Platform | CI |
| 11-06 | Macrogen, Inc. announces Annual dividend, payable on April 23, 2026 | CI |
Company Valuation: Macrogen, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 291,718 | 193,743 | 209,560 | 164,455 | 182,894 | 119,255 | - | - |
| Change | - | -33.59% | 8.16% | -21.52% | 11.21% | -34.8% | - | - |
| Enterprise Value (EV) 1 | 291.7 | 181.6 | 220.9 | 164.5 | 219 | 196.1 | 184.1 | 175.6 |
| Change | - | -37.76% | 21.66% | -25.54% | 33.14% | -10.46% | -6.12% | -4.62% |
| P/E | 259x | -9.62x | -12.5x | -21.7x | 90.2x | 14.7x | 7.41x | 5.28x |
| PBR | - | 1.07x | 1.32x | 1.11x | 1.16x | 0.75x | 0.7x | 0.64x |
| PEG | - | 0x | 0.8x | 0.4x | -1x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | - | 1.4x | 1.58x | 1.21x | 0.94x | 0.57x | 0.49x | 0.42x |
| EV / Revenue | - | 1.31x | 1.66x | 1.21x | 1.12x | 0.94x | 0.75x | 0.62x |
| EV / EBITDA | - | 11.2x | 31x | 37.9x | 12.5x | 8.38x | 5.61x | 4.32x |
| EV / EBIT | - | 34.3x | -439x | -25.2x | 1,317x | 23.3x | 9.79x | 6.41x |
| EV / FCF | - | -24.4x | -11.9x | -5.82x | -16.9x | 16.6x | 9.59x | 6.97x |
| FCF Yield | - | -4.1% | -8.44% | -17.2% | -5.91% | 6.02% | 10.4% | 14.4% |
| Dividend per Share 3 | - | 300 | 301.3 | 300 | 500 | 500 | 500 | 500 |
| Rate of return | - | 1.57% | 1.43% | 1.82% | 2.96% | 4.55% | 4.55% | 4.55% |
| EPS 3 | 114 | -1,990 | -1,683 | -761 | 187 | 746 | 1,484 | 2,082 |
| Distribution rate | - | -15.1% | -17.9% | -39.4% | 267% | 67% | 33.7% | 24% |
| Net sales 1 | - | 138.6 | 132.8 | 135.8 | 195.3 | 208.3 | 245 | 282.9 |
| EBITDA 1 | - | 16.26 | 7.131 | 4.334 | 17.53 | 23.4 | 32.8 | 40.6 |
| EBIT 1 | - | 5.293 | -0.5032 | -6.524 | 0.1663 | 8.4 | 18.8 | 27.4 |
| Net income 1 | 1.112 | -20.01 | -6.879 | -8.018 | -3.368 | 8.1 | 16.1 | 22.6 |
| Net Debt 1 | - | -12.19 | 11.31 | - | 36.06 | 76.8 | 64.8 | 56.3 |
| Reference price 3 | 29,500.00 | 19,150.00 | 21,000.00 | 16,480.00 | 16,870.00 | 11,000.00 | 11,000.00 | 11,000.00 |
| Nbr of stocks (in thousands) | 9,889 | 10,117 | 9,979 | 9,979 | 10,841 | 10,841 | - | - |
| Announcement Date | 3/23/22 A | 2/16/23 A | 2/15/24 A | 2/14/25 A | 2/13/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.75x | 0.94x | 8.38x | 4.55% | 88.17M | |
| 18.32x | 6.97x | 13.35x | 1.63% | 69.4B | |
| 30.72x | 8.25x | 27.72x | 0.05% | 57.24B | |
| 39.18x | 6.93x | 20.69x | 0.83% | 57.62B | |
| 34.57x | 3.29x | 14.19x | -.--% | 43.65B | |
| 51.08x | 5.91x | 32.37x | -.--% | 44.03B | |
| -18.44x | 177.78x | -19.56x | -.--% | 38.08B | |
| 36.57x | 9x | 23.45x | 0.36% | 36.31B | |
| 44.16x | 7.87x | 26.34x | -.--% | 32.61B | |
| 29.41x | 6.22x | 16.14x | -.--% | 25.47B | |
| Average | 28.03x | 23.32x | 16.31x | 0.74% | 40.45B | |
| Weighted average by Cap. | 29.32x | 22.92x | 17.62x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A038290 Stock
- Valuation Macrogen, Inc.
Select your edition
All financial news and data tailored to specific country editions
