Valuation LVMH Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 23:43:49 11/09/2026 +03			5-day change	1st Jan Change
83.40 ^EUR	+1.71%		-2.34%	-34.59%

10:19am	Nivea CEO: We do not want to become the next auto industry	DP
09-11	Zara owner Inditex looks to US for next phase of growth	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	204,784	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-35.88%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	228,521	225,060	221,526
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-34.13%	-1.51%	-1.57%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	18.5x	16.3x	14.7x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.88x	2.65x	2.45x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.43x	1.2x	1.4x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.53x	2.4x	2.27x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.82x	2.64x	2.46x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.31x	8.54x	7.86x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.9x	11.8x	10.7x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	20.2x	17.6x	16.5x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.96%	5.69%	6.08%
Dividend per Share ²	7	12	13	13	13	13.12	14.13	15.15
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.16%	3.4%	3.65%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.48	25.44	28.16
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.4%	55.5%	53.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	81,013	85,192	90,164
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,557	26,354	28,177
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,703	19,122	20,645
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,248	12,616	13,966
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,737	20,276	16,742
Reference price ²	727.00	679.90	733.60	635.50	645.00	415.30	415.30	415.30
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/25/24 A	1/28/25 A	1/27/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	18.48x	2.82x	9.31x	3.16%	238B
RALPH LAUREN CORPORATION	18.34x	2.42x	12.24x	1.14%	20.2B
MONCLER S.P.A.	18.71x	3.58x	8.84x	3.12%	14.11B
LULULEMON ATHLETICA INC.	10.28x	0.89x	4.55x	-.--%	10.96B
GILDAN ACTIVEWEAR INC.	17.78x	2.05x	8.08x	2.1%	8.96B
LEVI STRAUSS & CO.	13.09x	1.33x	8.72x	2.96%	7.76B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.19x	1.33x	5.81x	7.67%	6.47B
Average	15.26x	2.06x	8.22x	2.88%	43.73B
Weighted average by Cap.	17.85x	2.67x	9.18x	2.97%