Valuation LVMH OTC Markets

Stocks

Market Closed - OTC Markets 23:00:00 16/09/2026 +03			5-day change	1st Jan Change
94.03 ^USD	+0.19%		-1.61%	-37.65%

09-15	L'Oreal steals French stock market crown from LVMH	RE
09-15	LVMH Price Target, Forecasts Updated as Bernstein Notes Pressure on Fashion Division	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	202,639	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-36.55%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	226,376	222,915	219,381
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-34.75%	-1.53%	-1.59%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	18.3x	16.2x	14.7x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.85x	2.63x	2.43x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.88x	1.2x	1.4x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.5x	2.39x	2.26x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.8x	2.62x	2.44x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.25x	8.52x	7.86x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.8x	11.7x	10.7x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	20x	17.4x	16.4x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.01%	5.74%	6.11%
Dividend per Share ²	7	12	13	13	13	13.07	14.06	15.06
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.18%	3.42%	3.66%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.43	25.35	28.04
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.3%	55.4%	53.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,908	84,948	89,749
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,465	26,172	27,900
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,631	18,985	20,440
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,226	12,576	13,907
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,737	20,276	16,742
Reference price ²	727.00	679.90	733.60	635.50	645.00	410.95	410.95	410.95
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/25/24 A	1/28/25 A	1/27/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	18.12x	2.77x	9.16x	3.22%	231B
RALPH LAUREN CORPORATION	18.13x	2.39x	12.11x	1.15%	19.97B
MONCLER S.P.A.	18.19x	3.48x	8.59x	3.2%	13.65B
LULULEMON ATHLETICA INC.	10.22x	0.88x	4.5x	-.--%	10.89B
GILDAN ACTIVEWEAR INC.	16.85x	1.98x	7.77x	2.21%	8.5B
LEVI STRAUSS & CO.	12.87x	1.31x	8.59x	3.01%	7.63B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.06x	1.31x	5.73x	7.76%	6.39B
Average	14.92x	2.02x	8.06x	2.94%	42.63B
Weighted average by Cap.	17.49x	2.62x	9.04x	3.02%