Valuation Lojas Renner S.A.

Stocks

Market Closed - Sao Paulo Other stock markets 23:05:55 12/06/2026 +03			5-day change	1st Jan Change
15.38 ^BRL	+2.47%		+3.29%	+14.35%

05-08	Lojas Renner S.A., Q1 2026 Earnings Call, May 08, 2026
05-08	Lojas Renner S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,089	19,873	16,647	12,747	12,872	15,016	-	-
Change	-	-17.5%	-16.24%	-23.43%	0.98%	16.65%	-	-
Enterprise Value (EV) ¹	24,269	21,685	15,470	10,921	11,372	16,179	16,545	16,933
Change	-	-10.65%	-28.66%	-29.4%	4.13%	42.27%	2.26%	2.35%
P/E Ratio	36.9x	15.5x	17.1x	10.6x	9.33x	9.41x	8.59x	7.64x
PBR	2.46x	-	1.66x	1.18x	1.3x	1.36x	1.28x	1.19x
PEG	-	0.2x	-0.7x	0.5x	0.3x	0.7x	0.9x	0.6x
Capitalization / Revenue	2.28x	1.5x	1.22x	0.88x	0.81x	0.88x	0.81x	0.74x
EV / Revenue	2.3x	1.63x	1.13x	0.76x	0.72x	0.95x	0.89x	0.83x
EV / EBITDA	14.1x	9.03x	7.35x	4.12x	3.57x	4.84x	4.35x	4.02x
EV / EBIT	29.8x	15.4x	17.4x	8.67x	6.33x	7.67x	7.03x	6.31x
EV / FCF	86.2x	50.3x	8.74x	6.04x	7.91x	13x	12.1x	10.7x
FCF Yield	1.16%	1.99%	11.4%	16.6%	12.6%	7.71%	8.29%	9.35%
Dividend per Share ²	0.3896	-	0.6488	0.6456	0.8383	0.84	1.032	1.163
Rate of return	1.75%	-	4.1%	5.33%	6.23%	5.46%	6.71%	7.56%
EPS ²	0.6026	1.203	0.9241	1.138	1.442	1.635	1.791	2.012
Distribution rate	64.7%	-	70.2%	56.7%	58.1%	51.4%	57.6%	57.8%
Net sales ¹	10,572	13,271	13,648	14,436	15,830	17,008	18,579	20,318
EBITDA ¹	1,723	2,401	2,104	2,650	3,187	3,344	3,802	4,213
EBIT ¹	813.9	1,407	889.1	1,259	1,797	2,108	2,352	2,683
Net income ¹	633.1	1,292	976.3	1,197	1,500	1,602	1,781	2,007
Net Debt ¹	180.6	1,812	-1,177	-1,826	-1,500	1,163	1,529	1,917
Reference price ²	22.22	18.62	15.84	12.12	13.45	15.38	15.38	15.38
Nbr of stocks (in thousands)	1,084,183	1,067,423	1,051,161	1,051,732	957,030	976,323	-	-
Announcement Date	3/17/22 A	2/16/23 A	3/14/24 A	2/20/25 A	3/3/26 A	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOJAS RENNER S.A.	9.41x	0.95x	4.84x	5.46%	2.96B
INDITEX	25.69x	3.81x	13.47x	3.46%	202B
FAST RETAILING CO., LTD.	50.33x	6.07x	25.59x	0.74%	154B
ROSS STORES, INC.	30.8x	2.93x	19.64x	0.75%	77.03B
KERING	44.4x	2.86x	11.12x	1.35%	38.1B
TAPESTRY, INC.	21.65x	3.9x	15.62x	1.08%	29.79B
HENNES & MAURITZ AB	21.56x	1.47x	8.26x	4.28%	29.1B
NEXT PLC	18.19x	2.52x	11.16x	1.97%	22.1B
BURLINGTON STORES, INC.	29.23x	1.7x	14.4x	-.--%	21.05B
LPP SA	14.38x	1.68x	7.3x	4.37%	10.45B
Average	26.56x	2.79x	13.14x	2.35%	58.66B
Weighted average by Cap.	33.21x	3.94x	16.96x	2.02%