|
Market Closed -
Sao Paulo
00:05:37 04/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 9.070 BRL | -15.71% |
|
-6.69% | -32.57% |
| 09-10 | SKAGEN Vekst rose 2.31 percent in August, bought Securitas and sold Norion Bank | FW |
| 08-07 | Lojas Renner S.A., Q2 2026 Earnings Call, Aug 07, 2026 |
Company Valuation: Lojas Renner S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,089 | 19,873 | 16,647 | 12,747 | 12,872 | 8,719 | - | - |
| Change | - | -17.5% | -16.24% | -23.43% | 0.98% | -32.27% | - | - |
| Enterprise Value (EV) 1 | 24,269 | 21,685 | 15,470 | 10,921 | 11,372 | 10,036 | 10,314 | 10,584 |
| Change | - | -10.65% | -28.66% | -29.4% | 4.13% | -11.75% | 2.78% | 2.62% |
| P/E | 36.9x | 15.5x | 17.1x | 10.6x | 9.33x | 5.88x | 5.48x | 4.97x |
| PBR | 2.46x | - | 1.66x | 1.18x | 1.3x | 0.82x | 0.77x | 0.73x |
| PEG | - | 0.2x | -0.7x | 0.5x | 0.3x | 0.85x | 0.75x | 0.5x |
| Capitalization / Revenue | 2.28x | 1.5x | 1.22x | 0.88x | 0.81x | 0.53x | 0.5x | 0.46x |
| EV / Revenue | 2.3x | 1.63x | 1.13x | 0.76x | 0.72x | 0.61x | 0.59x | 0.56x |
| EV / EBITDA | 14.1x | 9.03x | 7.35x | 4.12x | 3.57x | 3.17x | 2.98x | 2.77x |
| EV / EBIT | 29.8x | 15.4x | 17.4x | 8.67x | 6.33x | 5.29x | 4.95x | 4.48x |
| EV / FCF | 86.2x | 50.3x | 8.74x | 6.04x | 7.91x | 7.05x | 7.42x | 7.04x |
| FCF Yield | 1.16% | 1.99% | 11.4% | 16.6% | 12.6% | 14.2% | 13.5% | 14.2% |
| Dividend per Share 2 | 0.3896 | - | 0.6488 | 0.6456 | 0.8383 | 1.328 | 1.31 | 1.27 |
| Rate of return | 1.75% | - | 4.1% | 5.33% | 6.23% | 14.6% | 14.4% | 14% |
| EPS 2 | 0.6026 | 1.203 | 0.9241 | 1.138 | 1.442 | 1.542 | 1.655 | 1.825 |
| Distribution rate | 64.7% | - | 70.2% | 56.7% | 58.1% | 86.1% | 79.2% | 69.6% |
| Net sales 1 | 10,572 | 13,271 | 13,648 | 14,436 | 15,830 | 16,374 | 17,582 | 19,056 |
| EBITDA 1 | 1,723 | 2,401 | 2,104 | 2,650 | 3,187 | 3,164 | 3,464 | 3,817 |
| EBIT 1 | 813.9 | 1,407 | 889.1 | 1,259 | 1,797 | 1,897 | 2,086 | 2,360 |
| Net income 1 | 633.1 | 1,292 | 976.3 | 1,197 | 1,500 | 1,496 | 1,582 | 1,749 |
| Net Debt 1 | 180.6 | 1,812 | -1,177 | -1,826 | -1,500 | 1,317 | 1,596 | 1,865 |
| Reference price 2 | 22.218 | 18.618 | 15.836 | 12.120 | 13.450 | 9.070 | 9.070 | 9.070 |
| Nbr of stocks (in thousands) | 1,084,183 | 1,067,423 | 1,051,161 | 1,051,732 | 957,030 | 961,283 | - | - |
| Announcement Date | 3/17/22 A | 2/16/23 A | 3/14/24 A | 2/20/25 A | 3/3/26 A | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.82x | 0.61x | 3.14x | 14.79% | 1.58B | |
| 26.58x | 4.04x | 14.41x | 3.36% | 196B | |
| 45.19x | 5.56x | 22.89x | 0.83% | 146B | |
| 26.26x | 2.71x | 17.36x | 0.77% | 73.99B | |
| 22.35x | 1.52x | 8.59x | 4.12% | 28.91B | |
| 38.35x | 2.13x | 8.28x | 1.86% | 24.74B | |
| 15.23x | 2.96x | 11.39x | 1.54% | 24.01B | |
| 18.86x | 2.63x | 11.85x | 1.96% | 23.12B | |
| 20.79x | 1.25x | 10.61x | -.--% | 15.07B | |
| 16.98x | 2.15x | 8.61x | 3.39% | 12.37B | |
| Average | 23.64x | 2.56x | 11.71x | 3.26% | 54.54B | |
| Weighted average by Cap. | 30.56x | 3.81x | 15.98x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LREN3 Stock
- Valuation Lojas Renner S.A.
Select your edition
All financial news and data tailored to specific country editions
