Valuation Lojas Renner S.A. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 30/09/2026			5-day change	1st Jan Change
3,670.00 ^ARS	+4.26%		+1.94%	-3.42%

09-10	SKAGEN Vekst rose 2.31 percent in August, bought Securitas and sold Norion Bank	FW
08-07	Lojas Renner S.A., Q2 2026 Earnings Call, Aug 07, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,089	19,873	16,647	12,747	12,872	11,151	-	-
Change	-	-17.5%	-16.24%	-23.43%	0.98%	-13.37%	-	-
Enterprise Value (EV) ¹	24,269	21,685	15,470	10,921	11,372	12,470	12,725	12,969
Change	-	-10.65%	-28.66%	-29.4%	4.13%	9.66%	2.04%	1.92%
P/E	36.9x	15.5x	17.1x	10.6x	9.33x	7.4x	6.89x	6.24x
PBR	2.46x	-	1.66x	1.18x	1.3x	1.04x	0.98x	0.92x
PEG	-	0.2x	-0.7x	0.5x	0.3x	0.85x	0.93x	0.6x
Capitalization / Revenue	2.28x	1.5x	1.22x	0.88x	0.81x	0.68x	0.62x	0.57x
EV / Revenue	2.3x	1.63x	1.13x	0.76x	0.72x	0.76x	0.71x	0.67x
EV / EBITDA	14.1x	9.03x	7.35x	4.12x	3.57x	3.88x	3.56x	3.3x
EV / EBIT	29.8x	15.4x	17.4x	8.67x	6.33x	6.45x	5.97x	5.36x
EV / FCF	86.2x	50.3x	8.74x	6.04x	7.91x	9.51x	9.66x	8.85x
FCF Yield	1.16%	1.99%	11.4%	16.6%	12.6%	10.5%	10.4%	11.3%
Dividend per Share ²	0.3896	-	0.6488	0.6456	0.8383	1.267	1.217	1.227
Rate of return	1.75%	-	4.1%	5.33%	6.23%	10.9%	10.5%	10.6%
EPS ²	0.6026	1.203	0.9241	1.138	1.442	1.567	1.683	1.86
Distribution rate	64.7%	-	70.2%	56.7%	58.1%	80.8%	72.3%	66%
Net sales ¹	10,572	13,271	13,648	14,436	15,830	16,509	17,927	19,458
EBITDA ¹	1,723	2,401	2,104	2,650	3,187	3,212	3,572	3,929
EBIT ¹	813.9	1,407	889.1	1,259	1,797	1,935	2,133	2,422
Net income ¹	633.1	1,292	976.3	1,197	1,500	1,521	1,649	1,829
Net Debt ¹	180.6	1,812	-1,177	-1,826	-1,500	1,320	1,574	1,818
Reference price ²	22.22	18.62	15.84	12.12	13.45	11.60	11.60	11.60
Nbr of stocks (in thousands)	1,084,183	1,067,423	1,051,161	1,051,732	957,030	961,283	-	-
Announcement Date	3/17/22 A	2/16/23 A	3/14/24 A	2/20/25 A	3/3/26 A	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	24.91x	3.79x	13.49x	3.58%	191B
FAST RETAILING CO., LTD.	42.47x	5.22x	21.62x	0.88%	138B
ROSS STORES, INC.	26.6x	2.75x	17.55x	0.76%	74.56B
KERING	43.59x	2.46x	9.4x	1.52%	31.11B
HENNES & MAURITZ AB	20.09x	1.39x	7.85x	4.6%	25.56B
TAPESTRY, INC.	14.54x	2.82x	10.86x	1.62%	22.83B
NEXT PLC	18.11x	2.53x	11.38x	2.06%	22.42B
BURLINGTON STORES, INC.	23.27x	1.38x	11.79x	-.--%	16.78B
LPP SA	15.72x	2.01x	8.08x	3.84%	12.02B
Average	25.48x	2.71x	12.44x	2.1%	59.37B
Weighted average by Cap.	29.56x	3.61x	15.27x	2.16%