Company Valuation: Liveperson

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4,162 2,591 763.8 306.4 138.1 45.89
Change - -37.75% -70.52% -59.89% -54.93% -66.77%
Enterprise Value (EV) 1 4,069 2,656 1,115 687.6 482.1 342.7
Change - -34.72% -58.02% -38.34% -29.89% -28.92%
P/E -38.1x -19.8x -3.35x -2.96x -1x -0.31x
PBR 17.2x 7.38x 11.3x 6.92x -2.06x -1.05x
PEG - -1.9x -0x 0.1x -0.1x 0x
Capitalization / Revenue 11.4x 5.52x 1.48x 0.76x 0.44x 0.19x
EV / Revenue 11.1x 5.66x 2.17x 1.71x 1.54x 1.41x
EV / EBITDA -144x -61.5x -7.58x -21.7x -22.1x -574x
EV / EBIT -74.5x -33.2x -5.53x -7.96x -7.52x -14.7x
EV / FCF 64.9x 150x -154x -15x 101x -9.8x
FCF Yield 1.54% 0.66% -0.65% -6.65% 0.99% -10.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -24.49 -27 -45.45 -19.2 -22.7 -12.39
Distribution rate - - - - - -
Net sales 1 366.6 469.6 514.8 402 312.5 243.7
EBITDA 1 -28.25 -43.22 -147.1 -31.68 -21.8 -0.597
EBIT 1 -54.63 -79.97 -201.5 -86.43 -64.08 -23.33
Net income 1 -107.6 -125 -225.7 -100.4 -134.3 -67.23
Net Debt 1 -93.16 65.02 351.2 381.2 344 296.8
Reference price 2 933.450 535.800 152.100 56.850 22.800 3.870
Nbr of stocks (in thousands) 4,459 4,836 5,022 5,389 6,057 11,857
Announcement Date 3/8/21 A 2/28/22 A 3/16/23 A 3/4/24 A 3/14/25 A 3/16/26 A
1USD in Million2USD
Estimates


Y-o-Y evolution of P/E

Valuation ratios - P/E - Liveperson

Historical PBR trend

Valuation ratios - PBR - Liveperson

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Liveperson

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Liveperson

  1. Stock Market
  2. Stocks
  3. LPSN Stock
  4. Valuation Liveperson