|
Market Closed -
Nasdaq
23:00:00 22/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 350.28 USD | -10.10% |
|
-10.60% | +38.49% |
| 09-16 | Littelfuse, Inc. Announces Management Changes | CI |
| 09-10 | Flip Electronics and Littelfuse Enter Authorized Distribution Partnership Agreement | CI |
Company Valuation: Littelfuse, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,737 | 5,416 | 6,760 | 5,882 | 6,527 | 9,897 | - | - |
| Change | - | -30% | 24.81% | -12.99% | 10.96% | 51.63% | - | - |
| Enterprise Value (EV) 1 | 7,896 | 5,855 | 7,077 | 6,012 | 6,766 | 9,863 | 9,530 | 9,897 |
| Change | - | -25.84% | 20.86% | -15.04% | 12.54% | 45.76% | -3.38% | 3.85% |
| P/E | 27.6x | 14.6x | 26.3x | 52.6x | -90.7x | 24.2x | 20x | 16.9x |
| PBR | - | 2.45x | - | - | - | - | - | - |
| PEG | - | 0.5x | -0.9x | -0.9x | 1x | -0x | 1x | 0.9x |
| Capitalization / Revenue | 3.72x | 2.15x | 2.86x | 2.68x | 2.74x | 3.35x | 3.05x | 2.75x |
| EV / Revenue | 3.8x | 2.33x | 3x | 2.74x | 2.84x | 3.34x | 2.93x | 2.75x |
| EV / EBITDA | 15.9x | 8.81x | 13.4x | 14.5x | 13.6x | 13.5x | 10.9x | 10.2x |
| EV / EBIT | 19.8x | 10.8x | 18.2x | 21.2x | 18.6x | 17.2x | 13.9x | 12.2x |
| EV / FCF | 27.9x | 18.6x | 19.1x | 20.6x | 18.5x | 22.2x | 18.5x | 15.1x |
| FCF Yield | 3.58% | 5.39% | 5.24% | 4.85% | 5.41% | 4.5% | 5.39% | 6.64% |
| Dividend per Share 2 | 2.02 | 2.26 | 2.5 | 2.7 | 2.9 | 3.125 | 3.41 | 2.125 |
| Rate of return | 0.64% | 1.03% | 0.92% | 1.14% | 1.11% | 0.8% | 0.88% | 0.55% |
| EPS 2 | 11.38 | 14.94 | 10.34 | 4.51 | -2.89 | 16.1 | 19.46 | 23.06 |
| Distribution rate | 17.8% | 15.1% | 24.2% | 59.9% | -100% | 19.4% | 17.5% | 9.21% |
| Net sales 1 | 2,080 | 2,514 | 2,363 | 2,191 | 2,386 | 2,952 | 3,249 | 3,601 |
| EBITDA 1 | 496.8 | 664.7 | 526.4 | 414.1 | 498.6 | 730 | 876.6 | 974.9 |
| EBIT 1 | 398.2 | 544 | 389 | 283.6 | 363.9 | 573 | 685.3 | 811.3 |
| Net income 1 | 283.8 | 373.3 | 259.5 | 113 | -71.7 | 408.6 | 496.3 | 586.6 |
| Net Debt 1 | 158.4 | 438.9 | 316.7 | 130.2 | 239.2 | -34 | -367 | - |
| Reference price 2 | 314.11 | 218.79 | 271.45 | 237.04 | 262.11 | 389.65 | 389.65 | 389.65 |
| Nbr of stocks (in thousands) | 24,632 | 24,756 | 24,903 | 24,815 | 24,902 | 25,399 | - | - |
| Announcement Date | 2/1/22 A | 2/1/23 A | 1/30/24 A | 1/28/25 A | 1/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.2x | 3.34x | 13.51x | 0.8% | 9.9B | |
| 30.92x | 5.79x | 17.59x | 0.64% | 195B | |
| 34.6x | 12.33x | 22.48x | 0.79% | 124B | |
| 50.15x | 6.3x | 21.56x | 0.84% | 116B | |
| 13.42x | 0.3x | 6.75x | 3.75% | 108B | |
| 33.05x | 5.4x | 17.78x | 1.04% | 77.8B | |
| 55.08x | 5.98x | 27.31x | 0.25% | 64.82B | |
| 19.15x | 6.81x | 13.83x | 0.66% | 61.42B | |
| 17.32x | 1.02x | 11.51x | 0.73% | 58.09B | |
| 32.43x | 4.56x | 17.35x | 0.02% | 46.78B | |
| Average | 31.03x | 5.18x | 16.97x | 0.95% | 86.25B | |
| Weighted average by Cap. | 32.11x | 5.75x | 17.48x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LFUS Stock
- Valuation Littelfuse, Inc.
Select your edition
All financial news and data tailored to specific country editions
