Company Valuation: Lightspeed Commerce Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,533 2,290 2,159 1,282 1,224 1,450 - -
Change - -49.48% -5.71% -40.61% -4.58% 18.51% - -
Enterprise Value (EV) 1 3,609 1,490 1,437 723.9 769.7 1,068 990.8 1,072
Change - -58.72% -3.53% -49.63% 6.34% 38.72% -7.21% 8.22%
P/E -15x -2.14x -13.2x -2.02x -8.57x -86.9x 145x 32.9x
PBR 1.34x 0.91x 0.9x 0.77x 0.83x 1.12x 1.11x 1.1x
PEG - -0x 0.2x -0x 0.1x 1x -1x 0x
Capitalization / Revenue 8.27x 3.13x 2.37x 1.19x 1x 1.15x 1.02x 0.9x
EV / Revenue 6.58x 2.04x 1.58x 0.67x 0.63x 0.85x 0.7x 0.66x
EV / EBITDA -86.9x -44x 1,136x 13.5x 10.6x 12.3x 7.54x 6.41x
EV / EBIT -24.7x -4.25x -7.08x -1.04x -5.05x -686x 32.5x -
EV / FCF -36.9x -11.1x -13.7x -19.8x -196x 45.1x 9.98x 7.5x
FCF Yield -2.71% -9.03% -7.32% -5.05% -0.51% 2.22% 10% 13.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.04 -7.11 -1.07 -4.34 -1.04 -0.129 0.0772 0.341
Distribution rate - - - - - - - -
Net sales 1 548.4 730.5 909.3 1,077 1,227 1,263 1,423 1,615
EBITDA 1 -41.52 -33.88 1.265 53.69 72.53 86.65 131.4 167.1
EBIT 1 -146.1 -350.3 -203 -696 -152.3 -1.556 30.48 -
Net income 1 -288.4 -1,070 -164 -667.2 -144.4 -9.958 28.97 42.22
Net Debt 1 -923.8 -800.2 -722.1 -558.5 -453.9 -382.3 -459.3 -377.9
Reference price 2 30.54 15.19 14.08 8.76 8.91 11.21 11.21 11.21
Nbr of stocks (in thousands) 148,414 150,768 153,390 146,399 137,301 129,300 - -
Announcement Date 5/19/22 A 5/18/23 A 5/16/24 A 5/22/25 A 5/21/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-86.94x0.85x12.32x-.--% 1.45B
25.44x9.48x15.35x0.78% 3,766B
115.31x50.7x82.65x-.--% 429B
18.02x5.27x9.18x1.7% 361B
223.16x19.89x58.22x-.--% 288B
29.12x5.95x18.5x1.28% 272B
2418.1x40.44x132.28x-.--% 248B
74.17x6.78x17.75x-.--% 110B
39.09x10.74x27.79x-.--% 92.73B
13.72x3.66x7.66x-.--% 97.87B
Average 286.92x 15.38x 38.17x 0.38% 566.63B
Weighted average by Cap. 147.71x 13.91x 27.62x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lightspeed Commerce Inc.

Historical PBR trend

Valuation ratios - PBR - Lightspeed Commerce Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lightspeed Commerce Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lightspeed Commerce Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lightspeed Commerce Inc.
  1. Stock Market
  2. Stocks
  3. LSPD Stock
  4. Valuation Lightspeed Commerce Inc.