|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.11 USD | +0.19% |
|
-7.92% | -12.74% |
| 07-14 | Lemonade Expands Renters Insurance to Maine | CI |
| 07-09 | Lemonade Insider Sold Shares Worth $5,780,140, According to a Recent SEC Filing | MT |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 4,762 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | -10.48% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 5,037 | 5,113 | 5,237 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | -0.86% | 1.51% | 2.44% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -35.9x | -75.8x | 99.4x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 9.91x | 10.2x | 7.66x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.6x | 1.4x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 3.94x | 2.94x | 2.24x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 4.17x | 3.15x | 2.46x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -113x | 156x | 34.2x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -36.4x | -67.7x | 88.8x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | 65.4x | 46.5x | 22.6x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | 1.53% | 2.15% | 4.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.728 | -0.8191 | 0.625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,207 | 1,621 | 2,129 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -44.76 | 32.7 | 152.9 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -138.5 | -75.5 | 59 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -131.7 | -63.92 | 51.97 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 274.6 | 350.6 | 475.4 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 62.11 | 62.11 | 62.11 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 76,821 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/27/24 A | 2/25/25 A | 2/19/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -35.87x | 4.17x | -112.54x | - | 4.76B | |
| 16.3x | 1.82x | - | 3.02% | 93.25B | |
| 11.44x | - | - | 1.24% | 81.42B | |
| 9.19x | - | - | 1.65% | 67.26B | |
| 10.45x | 1.13x | - | 3.42% | 44.47B | |
| 11.22x | - | - | 2.47% | 41.97B | |
| 14x | 0.92x | - | 2.34% | 39.51B | |
| 8.37x | - | - | 0.91% | 38.76B | |
| 19.11x | 2.24x | - | 1.98% | 37.26B | |
| 10.35x | 2.46x | - | 0.19% | 36.15B | |
| Average | 7.46x | 2.12x | -112.54x | 1.91% | 48.48B | |
| Weighted average by Cap. | 11.96x | 1.76x | -112.54x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- Valuation Lemonade, Inc.
Select your edition
All financial news and data tailored to specific country editions
