|
Market Closed -
NYSE
23:00:02 27/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 45.91 USD | +1.84% |
|
+1.12% | -35.50% |
| 10-27 | Lemonade Expands Renters Insurance to Idaho | MT |
| 10-27 | Lemonade Announces Availability of Renters Insurance in Idaho | CI |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 3,553 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | -33.2% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 3,807 | 3,878 | 3,962 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | -25.07% | 1.86% | 2.17% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -24.8x | -41.9x | 85.5x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 7.4x | 7.17x | 5.78x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.4x | 1x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 2.92x | 2.16x | 1.66x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 3.13x | 2.36x | 1.85x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -82.2x | 163x | 30.1x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -26.6x | -46.8x | 74.8x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | -121x | 77.9x | 20.3x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | -0.83% | 1.28% | 4.94% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.849 | -1.096 | 0.5367 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,218 | 1,643 | 2,142 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -46.29 | 23.79 | 131.5 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -143.3 | -82.8 | 53 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -143.4 | -87.83 | 36.49 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 253.9 | 324.7 | 408.9 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 45.91 | 45.91 | 45.91 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 77,397 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/27/24 A | 2/25/25 A | 2/19/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.38x | 3.07x | -80.86x | - | 3.49B | |
| 12.33x | - | - | 4.06% | 133B | |
| 16.96x | 2.02x | - | 2.84% | 106B | |
| 11.05x | - | - | 1.21% | 82.01B | |
| 6.82x | - | - | 1.7% | 64.72B | |
| 12.57x | 1.17x | - | 3.22% | 48.67B | |
| 3.9x | 0.56x | - | 5.93% | 44.6B | |
| 6.92x | 0.56x | - | 5.58% | 43.78B | |
| 11.35x | - | - | 2.39% | 42.42B | |
| 11.67x | 0.9x | - | 2.8% | 40.37B | |
| Average | 6.92x | 1.38x | -80.86x | 3.3% | 60.87B | |
| Weighted average by Cap. | 11.07x | 1.28x | -80.86x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- Valuation Lemonade, Inc.
Select your edition
All financial news and data tailored to specific country editions
