|
Delayed
London S.E.
18:52:37 17/02/2026 +03
|
5-day change | 1st Jan Change | ||
| 136.63 USD | +70.83% |
|
+10.03% | +17.12% |
| 08-14 | Lear Keeps Quarterly Dividend at $0.77 a Share, Payable Sept. 22 to Holders of Record Sept. 2 | MT |
| 08-14 | Lear Corporation Declares Quarterly Cash Dividend, Payable on September 22, 2026 | CI |
Company Valuation: Lear Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,907 | 7,330 | 8,227 | 5,146 | 5,944 | 6,137 | - | - |
| Change | - | -32.79% | 12.23% | -37.45% | 15.51% | 3.24% | - | - |
| Enterprise Value (EV) 1 | 12,185 | 8,827 | 9,801 | 6,853 | 7,651 | 7,770 | 7,614 | 7,423 |
| Change | - | -27.55% | 11.03% | -30.08% | 11.64% | 1.56% | -2.01% | -2.5% |
| P/E | 29.6x | 22.7x | 14.6x | 10.6x | 14.1x | 9.53x | 6.95x | 6.28x |
| PBR | 2.35x | 1.57x | 1.64x | 1.14x | 1.15x | 1.18x | 1.06x | 0.96x |
| PEG | - | -2x | 0.2x | -1.45x | -1.54x | 0.2x | 0.2x | 0.6x |
| Capitalization / Revenue | 0.57x | 0.35x | 0.35x | 0.22x | 0.26x | 0.26x | 0.25x | 0.25x |
| EV / Revenue | 0.63x | 0.42x | 0.42x | 0.29x | 0.33x | 0.33x | 0.32x | 0.3x |
| EV / EBITDA | 8.7x | 6.1x | 5.68x | 3.99x | 4.59x | 4.43x | 4.16x | 3.84x |
| EV / EBIT | 14.8x | 10.1x | 8.75x | 6.25x | 7.2x | 6.78x | 6.31x | 5.69x |
| EV / FCF | 143x | 23x | 15.4x | 12.2x | 14.5x | 11.9x | 12.6x | 10.8x |
| FCF Yield | 0.7% | 4.34% | 6.51% | 8.19% | 6.89% | 8.44% | 7.94% | 9.3% |
| Dividend per Share 2 | 1.77 | 3.08 | 3.08 | 3.08 | 3.08 | 3.18 | 3.079 | 3.079 |
| Rate of return | 0.97% | 2.48% | 2.18% | 3.25% | 2.69% | 2.56% | 2.47% | 2.47% |
| EPS 2 | 6.19 | 5.47 | 9.68 | 8.97 | 8.15 | 13.06 | 17.91 | 19.81 |
| Distribution rate | 28.6% | 56.3% | 31.8% | 34.3% | 37.8% | 24.4% | 17.2% | 15.5% |
| Net sales 1 | 19,263 | 20,892 | 23,467 | 23,306 | 23,259 | 23,812 | 24,163 | 24,889 |
| EBITDA 1 | 1,400 | 1,447 | 1,724 | 1,717 | 1,667 | 1,754 | 1,830 | 1,934 |
| EBIT 1 | 826 | 870.5 | 1,120 | 1,096 | 1,062 | 1,147 | 1,206 | 1,305 |
| Net income 1 | 373.9 | 327.7 | 572.5 | 506.6 | 436.8 | 668.2 | 892.3 | 954.7 |
| Net Debt 1 | 1,278 | 1,497 | 1,574 | 1,707 | 1,706 | 1,633 | 1,477 | 1,286 |
| Reference price 2 | 182.95 | 124.02 | 141.21 | 94.70 | 114.60 | 124.42 | 124.42 | 124.42 |
| Nbr of stocks (in thousands) | 59,617 | 59,106 | 58,260 | 54,341 | 51,870 | 49,325 | - | - |
| Announcement Date | 2/8/22 A | 2/2/23 A | 2/6/24 A | 2/6/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.03x | 1.31x | 9.9x | 1.93% | 43.29B | |
| 16.55x | 0.7x | 5.2x | 3.52% | 34.89B | |
| 9.86x | 0.6x | 7.63x | 1.51% | 29.6B | |
| 12.19x | 0.58x | 5.05x | 3.83% | 30.19B | |
| 15.18x | 2.76x | 9.53x | 4% | 21.39B | |
| 30.73x | 1.21x | 12.83x | 0.6% | 18.28B | |
| 10.32x | 0.49x | 4.85x | 3% | 17.49B | |
| 13.42x | 1.37x | 7.08x | 4.07% | 16.38B | |
| 48.07x | 5.26x | 36.74x | 0.75% | 15.13B | |
| Average | 19.48x | 1.59x | 10.98x | 2.58% | 25.18B | |
| Weighted average by Cap. | 17.98x | 1.36x | 9.63x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LEA Stock
- 0JTQ Stock
- Valuation Lear Corporation
Select your edition
All financial news and data tailored to specific country editions
