Valuation Lazard NYSE

Stocks

Market Closed - NYSE 23:00:02 21/09/2026 +03			5-day change	1st Jan Change
36.48 ^USD	+2.04%		-8.20%	-6.41%

09-17	Mid Wynd "deeply regrets" latest year's "very disappointing" return	AN
09-11	Lazard Assets Under Management Rose to $290.3 Billion in August on Market, FX Gains	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,488	2,979	3,042	4,657	4,607	3,555	-	-
Change	-	-33.64%	2.13%	53.1%	-1.08%	-22.84%	-	-
Enterprise Value (EV) ¹	6,174	2,979	4,732	6,344	6,295	5,245	5,245	5,245
Change	-	-51.75%	58.87%	34.07%	-0.77%	-16.69%	0%	0%
P/E	9.42x	9.88x	-38.7x	19.2x	22.4x	12.7x	9.7x	7.56x
PBR	4.51x	5.36x	7.31x	8.28x	5.22x	3.52x	2.55x	2.16x
PEG	-	-0.4x	0x	-0x	-1.2x	0.4x	0.3x	0.3x
Capitalization / Revenue	1.43x	1.08x	1.25x	1.61x	1.52x	1.07x	0.89x	0.83x
EV / Revenue	1.97x	1.08x	1.94x	2.2x	2.08x	1.57x	1.31x	1.22x
EV / EBITDA	7.1x	4.68x	22.7x	14.2x	13.5x	10.3x	7.2x	5.8x
EV / EBIT	7.43x	5.01x	28.6x	15.4x	14.6x	12x	7.17x	5.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.88	1.94	2	2	2	2	2.08	2.333
Rate of return	4.31%	5.6%	5.75%	3.89%	4.12%	5.48%	5.7%	6.4%
EPS ²	4.63	3.51	-0.9	2.68	2.17	2.876	3.759	4.825
Distribution rate	40.6%	55.3%	-222%	74.6%	92.2%	69.5%	55.3%	48.4%
Net sales ¹	3,139	2,769	2,440	2,890	3,030	3,330	4,003	4,308
EBITDA ¹	869	636.4	208.4	447.2	466.3	511.4	728.4	903.8
EBIT ¹	830.7	594	165.6	410.9	432.2	435.7	731.1	902.3
Net income ¹	528.1	357.5	-75.48	279.9	236.8	307.2	401.8	534.2
Net Debt ¹	1,685	-	1,690	1,687	1,688	1,690	1,690	1,690
Reference price ²	43.63	34.67	34.80	51.48	48.56	36.48	36.48	36.48
Nbr of stocks (in thousands)	102,874	85,915	87,415	90,470	94,878	97,451	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/1/24 A	1/30/25 A	1/29/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	19.5x	5.54x	11.87x	2.14%	166B
UBS GROUP AG	14.5x	3.52x	-	2.44%	155B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.68x	7.43x	-	1.5%	104B
BROOKFIELD ASSET MANAGEMENT LTD.	20.54x	11.58x	16.8x	4.37%	73.51B
STATE STREET CORPORATION	13.66x	5.26x	-	1.92%	50.23B
AMERIPRISE FINANCIAL, INC.	11.94x	1.83x	5.6x	1.23%	48.08B
3I GROUP PLC	5.13x	5.31x	3.82x	3.56%	35.7B
NORTHERN TRUST CORPORATION	13.94x	5.14x	16.03x	1.89%	32.55B
Average	14.49x	5.70x	10.82x	2.38%	83.08B
Weighted average by Cap.	15.98x	5.72x	11.61x	2.34%