Valuation Lazard NYSE

Stocks

Market Closed - NYSE 00:00:02 13/11/2026 +03			5-day change	1st Jan Change
40.87 ^USD	-2.46%		+6.07%	+4.85%

11-11	Lazard's October AUM, Net Inflows Suggest Positive Institutional Flows, UBS Says	MT
11-10	Lazard, Inc. Presents at BMO Capital Markets 2026 Financials Conference, Nov-10-2026 10:15 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,488	2,979	3,042	4,657	4,607	3,991	-	-
Change	-	-33.64%	2.13%	53.1%	-1.08%	-13.37%	-	-
Enterprise Value (EV) ¹	6,174	2,979	4,732	6,344	6,295	5,682	5,682	5,682
Change	-	-51.75%	58.87%	34.07%	-0.77%	-9.75%	0%	0%
P/E	9.42x	9.88x	-38.7x	19.2x	22.4x	24.4x	19.2x	11.4x
PBR	4.51x	5.36x	7.31x	8.28x	5.22x	3.46x	2.97x	2.28x
PEG	-	-0.4x	0x	-0x	-1.2x	-1.1x	0.7x	0.2x
Capitalization / Revenue	1.43x	1.08x	1.25x	1.61x	1.52x	1.22x	1.02x	0.96x
EV / Revenue	1.97x	1.08x	1.94x	2.2x	2.08x	1.73x	1.45x	1.37x
EV / EBITDA	7.1x	4.68x	22.7x	14.2x	13.5x	18.1x	10.1x	7.69x
EV / EBIT	7.43x	5.01x	28.6x	15.4x	14.6x	21.5x	8.84x	6.98x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.88	1.94	2	2	2	2	2.047	2.22
Rate of return	4.31%	5.6%	5.75%	3.89%	4.12%	4.89%	5.01%	5.43%
EPS ²	4.63	3.51	-0.9	2.68	2.17	1.676	2.125	3.574
Distribution rate	40.6%	55.3%	-222%	74.6%	92.2%	119%	96.3%	62.1%
Net sales ¹	3,139	2,769	2,440	2,890	3,030	3,283	3,920	4,154
EBITDA ¹	869	636.4	208.4	447.2	466.3	314.2	564.5	738.5
EBIT ¹	830.7	594	165.6	410.9	432.2	263.7	642.7	814
Net income ¹	528.1	357.5	-75.48	279.9	236.8	159.2	269.1	413.8
Net Debt ¹	1,685	-	1,690	1,687	1,688	1,690	1,690	1,690
Reference price ²	43.63	34.67	34.80	51.48	48.56	40.87	40.87	40.87
Nbr of stocks (in thousands)	102,874	85,915	87,415	90,470	94,878	97,662	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/1/24 A	1/30/25 A	1/29/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BLACKROCK, INC.	23.11x	6.3x	13.61x	1.88%	188B
UBS GROUP AG	14.36x	3.41x	-	2.5%	148B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.36x	7.4x	-	1.51%	103B
BLACKSTONE INC.	19.88x	7.09x	12.63x	4.29%	94.8B
KKR & CO. INC.	20.29x	10.72x	19.39x	0.8%	86.72B
BROOKFIELD ASSET MANAGEMENT LTD.	20.9x	13.11x	21.87x	3.91%	82.14B
APOLLO GLOBAL MANAGEMENT, INC.	15.23x	11.39x	8.87x	1.84%	71.65B
STATE STREET CORPORATION	12.92x	4.89x	-	2.02%	47.26B
Average	17.88x	8.04x	15.27x	2.34%	103B
Weighted average by Cap.	18.52x	7.52x	15.04x	2.32%