Valuation Lam Research Corporation

Stocks

Market Closed - Nasdaq 23:00:00 01/10/2026 +03			5-day change	1st Jan Change
340.10 ^USD	+3.53%		+10.72%	+98.68%

10-01	Wall St set for higher open tech gains offset bond-market jitters	RE
10-01	Tech Bets the Economy Can Take It

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	60,793	86,271	139,220	124,330	474,079	425,609	-	-
Change	-	41.91%	61.38%	-10.69%	281.31%	-10.22%	-	-
Enterprise Value (EV) ¹	62,141	85,908	138,355	122,424	472,234	419,576	414,616	408,145
Change	-	38.25%	61.05%	-11.51%	285.74%	-11.15%	-1.18%	-1.56%
P/E	13.4x	19.3x	36.7x	23.4x	65.8x	36.2x	28.6x	24.1x
PBR	9.56x	10.4x	16.3x	12.5x	38x	23.4x	16.1x	11.8x
PEG	-	13.74x	-2.9x	0.5x	1.7x	0.6x	1.1x	1.3x
Capitalization / Revenue	3.53x	4.95x	9.34x	6.74x	20.4x	12.2x	10.3x	9.06x
EV / Revenue	3.61x	4.93x	9.28x	6.64x	20.3x	12x	10.1x	8.69x
EV / EBITDA	10.8x	15.1x	28.4x	19.3x	53.9x	29.6x	24.6x	21x
EV / EBIT	11.5x	16x	30.7x	20.6x	56.8x	30.3x	24.7x	21.7x
EV / FCF	24.3x	18.4x	32.5x	22.6x	96.5x	45.7x	33.9x	28.1x
FCF Yield	4.11%	5.44%	3.08%	4.42%	1.04%	2.19%	2.95%	3.56%
Dividend per Share ²	0.6	0.69	0.8	0.92	1.04	1.143	1.255	1.413
Rate of return	1.37%	1.07%	0.75%	0.95%	0.27%	0.34%	0.37%	0.42%
EPS ²	3.275	3.321	2.9	4.15	5.76	9.403	11.9	14.14
Distribution rate	18.3%	20.8%	27.6%	22.2%	18.1%	12.2%	10.5%	9.99%
Net sales ¹	17,227	17,429	14,905	18,436	23,233	34,820	41,228	46,993
EBITDA ¹	5,732	5,698	4,872	6,343	8,762	14,160	16,843	19,415
EBIT ¹	5,398	5,355	4,513	5,957	8,320	13,829	16,802	18,810
Net income ¹	4,605	4,511	3,828	5,358	7,265	11,776	14,883	17,591
Net Debt ¹	1,348	-363.2	-864.5	-1,906	-1,845	-6,034	-10,993	-17,465
Reference price ²	43.83	64.22	106.48	97.20	379.09	340.10	340.10	340.10
Nbr of stocks (in thousands)	1,387,150	1,343,405	1,307,410	1,279,118	1,250,571	1,251,424	-	-
Announcement Date	7/27/22 A	7/26/23 A	7/31/24 A	7/30/25 A	7/29/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LAM RESEARCH CORPORATION	36.17x	12.05x	29.63x	0.34%	426B
ASML HOLDING N.V.	41.4x	13.98x	31.73x	0.57%	691B
APPLIED MATERIALS, INC.	40.16x	12.19x	35.24x	0.37%	420B
KLA CORPORATION	37.23x	14.58x	30.24x	0.48%	261B
TOKYO ELECTRON LIMITED	36.5x	8.26x	25.17x	1.33%	182B
ADVANTEST CORPORATION	40.3x	15.12x	29.4x	0.24%	173B
ASE TECHNOLOGY HOLDING CO., LTD.	37.8x	4.07x	18.75x	1.36%	97.7B
NAURA TECHNOLOGY GROUP CO., LTD.	59.72x	8.86x	47.16x	0.15%	66.59B
TERADYNE, INC.	46.83x	12.48x	35.19x	0.12%	65B
ASM INTERNATIONAL N.V.	38.66x	10.19x	26.44x	0.45%	49.41B
Average	41.48x	11.18x	30.90x	0.54%	243.08B
Weighted average by Cap.	39.82x	12.39x	31.04x	0.52%