Valuation KT Corporation NYSE

Stocks

Real-time Estimate Cboe BZX 17:23:19 15/10/2026 +03			5-day change	1st Jan Change
18.56 ^USD	+1.62%		-0.32%	-2.53%

09-18	NEXUS Co., Ltd. announced that it has received KRW 3.7972969 billion in funding from KT Corporation, LG Uplus Corp., Hcic LLC	CI
09-17	KT Joins Government-Led Project to Develop Fully Automated Factory Solutions	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,171,900	8,654,243	8,588,458	10,779,460	12,681,600	11,812,610	-	-
Change	-	20.67%	-0.76%	25.51%	17.65%	-6.85%	-	-
Enterprise Value (EV) ¹	12,590	16,212	15,927	17,571	19,960	19,230	18,557	18,001
Change	-	28.77%	-1.76%	10.32%	13.6%	-3.66%	-3.5%	-2.99%
P/E	5.32x	6.49x	8.52x	23x	7.39x	8.45x	7.74x	7.21x
PBR	0.48x	0.52x	0.53x	0.68x	0.72x	0.66x	0.63x	0.6x
PEG	-	-0.69x	-0.4x	-0.4x	0x	-0.5x	0.84x	0.99x
Capitalization / Revenue	0.29x	0.34x	0.33x	0.41x	0.45x	0.43x	0.42x	0.41x
EV / Revenue	0.51x	0.63x	0.6x	0.66x	0.71x	0.7x	0.66x	0.63x
EV / EBITDA	2.38x	3.03x	2.92x	3.75x	3.14x	3.22x	3.08x	2.94x
EV / EBIT	7.53x	9.59x	9.65x	21.7x	8.08x	8.98x	8.16x	7.46x
EV / FCF	6.09x	103x	8.8x	9.04x	9.97x	7.97x	6.54x	6.58x
FCF Yield	16.4%	0.97%	11.4%	11.1%	10%	12.6%	15.3%	15.2%
Dividend per Share ³	1,910	1,960	1,960	2,000	2,400	2,472	2,607	2,689
Rate of return	6.24%	5.8%	5.7%	4.56%	4.56%	4.95%	5.22%	5.39%
EPS ³	5,747	5,205	4,038	1,906	7,114	5,904	6,449	6,917
Distribution rate	33.2%	37.7%	48.5%	105%	33.7%	41.9%	40.4%	38.9%
Net sales ¹	24,898	25,650	26,387	26,431	28,244	27,528	28,081	28,694
EBITDA ¹	5,280	5,346	5,460	4,687	6,349	5,963	6,022	6,118
EBIT ¹	1,672	1,690	1,650	809.5	2,469	2,141	2,276	2,414
Net income ¹	1,357	1,262	1,010	470.3	1,731	1,453	1,565	1,676
Net Debt ¹	5,418	7,558	7,339	6,791	7,279	7,417	6,744	6,189
Reference price ³	30,600.00	33,800.00	34,400.00	43,850.00	52,600.00	49,900.00	49,900.00	49,900.00
Nbr of stocks (in thousands)	234,376	256,043	249,664	245,826	241,095	236,726	-	-
Announcement Date	2/9/22 A	2/9/23 A	2/7/24 A	2/13/25 A	2/10/26 A	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VERIZON COMMUNICATIONS, INC.	9.86x	2.43x	6.39x	6.35%	185B
DEUTSCHE TELEKOM AG	12.17x	2.08x	5.36x	4.45%	135B
NTT, INC.	13.47x	1.86x	8.1x	3.1%	88.42B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.03x	1.86x	4.68x	2.73%	65.08B
SAUDI TELECOM COMPANY	14.54x	2.62x	8.17x	5.27%	55.75B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.25x	5.15x	18.78x	4.89%	52.52B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.48x	2.67x	5.94x	4.48%	49.96B
ORANGE	9.65x	1.7x	5.14x	5.62%	41.43B
SWISSCOM AG	23.98x	3.27x	7.17x	4.21%	39.48B
Average	14.71x	2.63x	7.75x	4.57%	79.12B
Weighted average by Cap.	13.32x	2.48x	7.24x	4.77%