|
Delayed
BURSA MALAYSIA
05:37:45 02/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 2.510 MYR | 0.00% |
|
+2.45% | -13.75% |
Company Valuation: KSL Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,760 | 3,124 | 2,694 | - | - |
| Change | - | 77.5% | -13.75% | - | - |
| Enterprise Value (EV) | 1,760 | 3,124 | 2,694 | 2,694 | 2,694 |
| Change | - | 77.5% | -13.75% | 0% | 0% |
| P/E | 3.73x | 5.68x | 5.67x | 5.08x | 4.7x |
| PBR | - | 0.66x | 0.51x | 0.47x | 0.44x |
| PEG | - | 0.5x | -0.4x | 0.4x | 0.59x |
| Capitalization / Revenue | - | 2.06x | 1.78x | 1.6x | 1.5x |
| EV / Revenue | - | 0x | 1.78x | 1.6x | 1.5x |
| EV / EBITDA | - | 0x | 4.2x | 3.71x | 3.42x |
| EV / EBIT | - | 0x | 4.28x | 3.82x | 3.55x |
| EV / FCF | - | - | -962x | 129x | 550x |
| FCF Yield | - | - | -0.1% | 0.78% | 0.18% |
| Dividend per Share 2 | - | 0.1 | 0.115 | 0.13 | 0.14 |
| Rate of return | - | 3.44% | 4.58% | 5.18% | 5.58% |
| EPS 2 | 0.4641 | 0.5124 | 0.4425 | 0.4945 | 0.534 |
| Distribution rate | - | 19.5% | 26% | 26.3% | 26.2% |
| Net sales 1 | - | 1,514 | 1,514 | 1,687 | 1,790 |
| EBITDA 1 | - | 707 | 641.6 | 726.1 | 787.5 |
| EBIT 1 | - | 694.7 | 629 | 705.7 | 758.6 |
| Net income 1 | 472.1 | 526 | 462 | 519.3 | 558.6 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 1.730 | 2.910 | 2.510 | 2.510 | 2.510 |
| Nbr of stocks (in thousands) | 1,017,216 | 1,073,424 | 1,073,424 | - | - |
| Announcement Date | 4/30/25 A | 2/27/26 A | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.67x | - | - | 4.58% | 664M | |
| 65.15x | - | - | - | 70.03B | |
| 12.7x | 4.44x | 11.39x | 3.79% | 40.22B | |
| 18.87x | 4.07x | 16.38x | 1.3% | 29.17B | |
| 8.31x | 1.49x | 8.38x | 4.26% | 27.69B | |
| 5.63x | 0.73x | 1.53x | 8.79% | 27.38B | |
| 14.61x | 3.17x | 15.15x | 2.39% | 27.01B | |
| 10.24x | 2.01x | 7.75x | 4.1% | 20.59B | |
| 8.02x | 2.91x | 6.53x | -.--% | 20.05B | |
| 13.28x | 6.44x | 16.94x | 1.64% | 19.06B | |
| Average | 16.25x | 3.16x | 10.51x | 3.43% | 28.19B | |
| Weighted average by Cap. | 24.94x | 3.16x | 10.57x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5038 Stock
- Valuation KSL Holdings
Select your edition
All financial news and data tailored to specific country editions
