Valuation Koç Holding

Stocks

Market Closed - Borsa Istanbul 18:09:45 04/09/2026 +03			5-day change	1st Jan Change
215.10 ^TRY	-0.60%		+0.51%	+27.43%

08-06	Koç Holding A.S., Q2 2026 Earnings Call, Aug 05, 2026
08-05	Koç Holding A.S. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	71,969	212,255	359,590	452,911	428,060	545,472	-	-
Change	-	194.93%	69.41%	25.95%	-5.49%	27.43%	-	-
Enterprise Value (EV) ¹	249,926	212,255	486,555	1,038,257	1,440,188	2,001,098	2,347,086	2,754,928
Change	-	-15.07%	129.23%	113.39%	38.71%	38.95%	17.29%	17.38%
P/E	4.74x	3.04x	4.98x	347x	19.4x	11.4x	8.66x	6.65x
PBR	1.12x	-	0.89x	0.86x	0.63x	0.57x	0.45x	0.35x
PEG	-	0x	1.43x	-3.5x	0x	0x	0.3x	0.2x
Capitalization / Revenue	0.21x	0.24x	0.22x	0.2x	0.16x	0.15x	0.13x	0.11x
EV / Revenue	0.72x	0.24x	0.3x	0.45x	0.52x	0.57x	0.55x	0.56x
EV / EBITDA	7.33x	1.28x	1.95x	7.96x	6.78x	10.8x	8.12x	7.94x
EV / EBIT	8.68x	1.34x	2.23x	13.3x	10.4x	16.5x	12.4x	11.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.902	-	8	-	-	7.568	9.432	8.569
Rate of return	3.18%	-	5.64%	-	-	3.52%	4.38%	3.98%
EPS ²	5.992	27.54	28.49	0.515	8.679	18.89	24.84	32.35
Distribution rate	15.1%	-	28.1%	-	-	40.1%	38%	26.5%
Net sales ¹	346,689	901,857	1,604,647	2,317,907	2,757,295	3,530,084	4,273,295	4,927,989
EBITDA ¹	34,081	166,227	249,217	130,399	212,362	185,490	288,977	346,775
EBIT ¹	28,795	157,967	218,605	78,131	137,970	121,036	189,854	231,879
Net income ¹	15,193	69,806	72,230	1,306	22,001	30,081	39,078	-
Net Debt ¹	177,958	-	126,965	585,346	1,012,128	1,455,627	1,801,615	2,209,457
Reference price ²	28.38	83.70	141.80	178.60	168.80	215.10	215.10	215.10
Nbr of stocks (in thousands)	2,535,898	2,535,898	2,535,898	2,535,898	2,535,898	2,535,898	-	-
Announcement Date	2/17/22 A	2/10/23 A	3/15/24 A	2/18/25 A	2/12/26 A	-	-	-

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOÇ HOLDING	11.39x	0.57x	10.79x	3.52%	11.26B
HAL TRUST	11.74x	1.22x	5.27x	2.47%	16.98B
MERITZ FINANCIAL GROUP INC.	8.31x	15.15x	-	-.--%	16.19B
WHSP HOLDINGS LIMITED	6.2x	9.61x	28.04x	2.56%	12.09B
Average	9.41x	6.64x	14.70x	2.14%	14.13B
Weighted average by Cap.	9.50x	6.87x	13.64x	1.99%